| Revenue | NOK 31,3M | -44% |
| EBITDA | NOK -615K | -134% |
| Net profit | NOK -805K | -212% |
| Total assets | NOK 13,1M | -9% |
| Equity | NOK -2,9M | -38% |
| Employees | 5 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 364 | 89 818 | 67 195 | 59 259 | 43 002 | 55 182 | 65 182 | 60 771 | 35 404 | 66 971 | 23 544 | 16 088 | 45 413 | 55 668 | 31 284 |
| Staff expenses | −7 350 | −7 240 | −8 046 | −8 154 | −6 190 | −7 073 | −6 889 | −10 009 | −6 944 | −7 412 | −3 034 | −1 858 | −3 767 | −3 208 | −4 460 |
| EBITDA | −776 | 3 953 | −2 622 | 1 945 | −1 793 | 925 | 1 815 | −1 974 | −2 921 | −421 | −1 668 | −806 | −523 | 1 798 | −615 |
| Depreciation & amort. | −206 | −46 | −14 | −0 | −2 | −222 | −334 | −276 | −119 | −78 | −184 | −42 | −172 | −42 | −36 |
| EBIT | −982 | 3 907 | −2 636 | 1 945 | −1 794 | 702 | 1 481 | −2 250 | −3 040 | −499 | −1 852 | −848 | −695 | 1 756 | −651 |
| Net financials | 823 | 516 | 583 | −16 | −66 | −302 | −96 | −137 | −217 | −431 | −305 | −288 | −592 | −772 | −381 |
| Profit before tax | −159 | 4 422 | −2 053 | 1 929 | −1 860 | 400 | 1 385 | −2 388 | −3 257 | −929 | −2 157 | −1 135 | −1 287 | 984 | −1 031 |
| Tax | −44 | 1 238 | −542 | 654 | −502 | 102 | 608 | −315 | −587 | −204 | −475 | −248 | −216 | 265 | −227 |
| Net profit | −114 | 3 184 | −1 510 | 1 275 | −1 359 | 298 | 777 | −2 072 | −1 784 | −725 | −1 682 | −887 | −1 071 | 719 | −805 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 297 | 15 410 | 8 547 | 10 067 | 10 078 | 10 892 | 13 869 | 14 398 | 22 127 | 14 935 | 9 217 | 13 617 | 23 804 | 14 450 | 13 122 |
| Equity | 1 486 | 3 092 | 1 582 | 4 462 | 4 103 | 4 401 | 5 178 | 2 406 | 622 | 797 | −886 | −1 773 | −2 844 | −2 125 | −2 930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 495 | 1 125 | 486 | 331 | 220 |
| Short-term debt | 6 811 | 12 317 | 6 965 | 5 605 | 5 975 | 6 491 | 8 691 | 11 993 | 21 505 | 14 138 | 8 608 | 14 266 | 26 161 | 16 243 | 15 832 |
| Total debt | 6 811 | 12 317 | 6 965 | 5 605 | 5 975 | 6 491 | 8 691 | 11 993 | 21 505 | 14 138 | 10 103 | 15 390 | 26 647 | 16 575 | 16 052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koment As | Company | 93.0% | 93.0% | 2024 |
Nyborg Holding 1 As | Company | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Storholt | Chief Executive Officer | 0 companies |
| Terje Normann Johanssen | Chairman | 0 companies |
| Ivar Stuan | Board of Directors | 0 companies |