| Revenue | NOK 367K | +65% |
| EBITDA | NOK -200K | -50% |
| Net profit | NOK -6,3M | -134% |
| Total assets | NOK 52,7M | -6% |
| Equity | NOK 11,4M | -36% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 181 | 269 | 361 | 539 | 374 | 326 | 231 | 228 | 277 | 274 | 228 | 214 | 489 | 223 | 367 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | 42 | 101 | 199 | −61 | 220 | 171 | −287 | −255 | −569 | −262 | −433 | −324 | −199 | −133 | −200 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −71 | −0 | −24 | −24 | −24 | −0 | −0 | −0 | −0 |
| EBIT | −12 | 42 | 101 | 199 | −61 | 220 | 171 | −358 | −255 | −593 | −287 | −457 | −324 | −199 | −133 | −200 |
| Net financials | 1 352 | 1 604 | 7 174 | 360 | 62 | −119 | −222 | 6 999 | 9 562 | 3 776 | −283 | 2 176 | 5 237 | −3 757 | −3 075 | −6 100 |
| Profit before tax | 1 340 | 1 646 | 7 275 | 559 | 1 | 101 | −50 | 6 641 | 9 308 | 3 183 | −570 | 1 719 | 4 913 | −3 956 | −3 208 | −6 299 |
| Tax | −0 | −0 | −0 | −0 | −1 128 | −0 | −189 | −158 | −0 | 77 | −33 | −255 | −73 | −320 | −516 | −0 |
| Net profit | 1 340 | 1 646 | 7 275 | 559 | 1 129 | 101 | 138 | 6 799 | 9 308 | 3 105 | −537 | 1 973 | 4 986 | −3 636 | −2 692 | −6 299 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 532 | 14 593 | 9 520 | 13 602 | 19 971 | 18 587 | 17 257 | 29 007 | 41 409 | 45 533 | 47 629 | 56 439 | 70 235 | 59 620 | 56 036 | 52 686 |
| Equity | 2 581 | 4 227 | 8 002 | 6 421 | 7 550 | 7 651 | 7 953 | 14 752 | 24 059 | 19 165 | 17 040 | 19 013 | 23 999 | 20 363 | 17 671 | 11 372 |
| Long-term debt | 0 | 0 | 0 | 7 170 | 12 360 | 10 721 | 7 915 | 12 925 | 14 725 | 20 388 | 29 236 | 35 958 | 3 695 | 3 695 | 3 695 | 3 695 |
| Short-term debt | 1 077 | 1 093 | 0 | 10 | 61 | 214 | 1 389 | 1 330 | 2 625 | 5 980 | 1 353 | 1 467 | 42 541 | 35 562 | 34 670 | 37 619 |
| Total debt | 10 951 | 10 367 | 1 518 | 7 181 | 12 421 | 10 936 | 9 304 | 14 255 | 17 350 | 26 368 | 30 589 | 37 425 | 46 236 | 39 257 | 38 365 | 41 314 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Falkum Invest Holding 2 As | Company | 50.0% | 50.0% | 2024 |
Falkum Invest Holding 1 As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Aasen | Board of Directors | 0 companies |
| Rolf Stavnem | Chairman | 0 companies |