| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +0% |
| Net profit | NOK -9K | +0% |
| Total assets | NOK 0 | — |
| Equity | NOK -14K | -212% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −24 | −20 | −13 | −7 | −4 | −4 | −4 | −7 | −7 | −13 | −7 | −7 | −15 | −17 | −9 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −24 | −20 | −13 | −7 | −4 | −4 | −4 | −7 | −7 | −13 | −7 | −7 | −15 | −17 | −9 | −9 |
| Net financials | 81 | 35 | 7 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 58 | 11 | −13 | −11 | −5 | −4 | −4 | −3 | −7 | −7 | −13 | −7 | −7 | −15 | −17 | −9 | −9 |
| Tax | 16 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 42 | 8 | −13 | −11 | −5 | −4 | −4 | −3 | −7 | −7 | −13 | −7 | −7 | −15 | −17 | −9 | −9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 379 | 413 | 104 | 93 | 90 | 84 | 79 | 76 | 77 | 63 | 50 | 43 | 36 | 29 | 6 | 0 | 0 |
| Equity | 1 320 | 410 | 104 | 93 | 88 | 84 | 79 | 76 | 69 | 63 | 50 | 43 | 36 | 22 | 5 | −4 | −14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 3 | 0 | 0 | 2 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 8 | 2 | 4 | 14 |
| Total debt | 59 | 3 | 0 | 0 | 2 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 8 | 2 | 4 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2004 | — | — |
EE Contact Person | Contact Person | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kragøe | Deputy Member | 0 companies |
| Eirik Eugene Ekholt | Contact Person | 0 companies |
| Espen Eyvin Aalrud | Chairman | 0 companies |