| Revenue | NOK 5,8M | -2% |
| EBITDA | NOK -189K | +56% |
| Net profit | NOK -300K | +38% |
| Total assets | NOK 1,1M | -26% |
| Equity | NOK 640K | -32% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 609 | 5 811 | 5 789 | 6 140 | 5 986 | 6 225 | 6 513 | 6 421 | 6 829 | 6 739 | 6 695 | 6 431 | 7 506 | 7 435 | 6 106 | 5 927 | 5 815 |
| Staff expenses | −2 116 | −1 681 | −1 724 | −1 809 | −1 455 | −1 564 | −1 903 | −2 099 | −2 448 | −2 306 | −2 739 | −2 190 | −2 182 | −2 607 | −1 945 | −2 324 | −2 377 |
| EBITDA | 361 | 530 | 1 427 | 550 | 1 073 | 941 | 748 | 625 | 471 | 603 | 88 | 453 | 885 | 397 | 364 | −431 | −189 |
| Depreciation & amort. | −175 | −183 | −1 063 | −169 | −169 | −180 | −166 | −166 | −178 | −320 | −435 | −312 | −330 | −191 | −185 | −188 | −192 |
| EBIT | 187 | 347 | 365 | 381 | 904 | 761 | 583 | 459 | 292 | 283 | −347 | 141 | 555 | 206 | 179 | −619 | −381 |
| Net financials | −207 | −145 | −108 | −81 | −69 | −56 | −30 | −6 | 1 | −30 | −17 | −18 | −18 | −12 | −8 | −13 | −4 |
| Profit before tax | −20 | 202 | 257 | 299 | 835 | 705 | 553 | 453 | 294 | 253 | −364 | 123 | 537 | 194 | 171 | −632 | −385 |
| Tax | −10 | 56 | 73 | 85 | 235 | 199 | 147 | 124 | 75 | 62 | −18 | −53 | 121 | 44 | 38 | −144 | −85 |
| Net profit | −10 | 145 | 184 | 214 | 600 | 506 | 406 | 329 | 219 | 190 | −346 | 176 | 416 | 150 | 133 | −488 | −300 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 459 | 3 248 | 3 310 | 3 231 | 3 213 | 2 942 | 2 405 | 2 481 | 3 749 | 4 710 | 3 607 | 3 380 | 3 190 | 2 179 | 2 044 | 1 480 | 1 101 |
| Equity | 305 | 451 | 635 | 849 | 1 098 | 1 204 | 1 210 | 1 239 | 1 258 | 1 298 | 953 | 1 129 | 1 145 | 1 295 | 1 428 | 940 | 640 |
| Long-term debt | 0 | 2 057 | 1 612 | 1 367 | 100 | 671 | 317 | 90 | 1 130 | 1 988 | 1 220 | 1 024 | 884 | 207 | 150 | 101 | 0 |
| Short-term debt | 103 | 741 | 962 | 1 016 | 2 015 | 1 067 | 878 | 1 151 | 1 361 | 1 423 | 1 434 | 1 228 | 1 161 | 678 | 466 | 439 | 461 |
| Total debt | 3 154 | 2 798 | 2 574 | 2 382 | 2 115 | 1 738 | 1 195 | 1 241 | 2 491 | 3 412 | 2 654 | 2 251 | 2 045 | 884 | 616 | 540 | 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lasse Kokvik | Chief Executive Officer | 0 companies |
| Roar Kokvik | Chief Executive Officer | 0 companies |
| Christian Nygren Kokvik | Board of Directors | 0 companies |
| Gerd Karin Kokvik | Chairman | 0 companies |