| Revenue | NOK 735K | -46% |
| EBITDA | NOK 676K | -45% |
| Net profit | NOK 436K | -50% |
| Total assets | NOK 7,5M | -3% |
| Equity | NOK 6,6M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 646 | 745 | 766 | 813 | 841 | 823 | 812 | 856 | 852 | 852 | 883 | 867 | 859 | 874 | 811 | 1 359 | 735 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 554 | 568 | 577 | 676 | 627 | 637 | 723 | 648 | 737 | 757 | 699 | 678 | 688 | 626 | 562 | 1 230 | 676 |
| Depreciation & amort. | −0 | −78 | −78 | −98 | −104 | −104 | −104 | −104 | −119 | −119 | −119 | −119 | −119 | −119 | −119 | −120 | −120 | −120 |
| EBIT | 0 | 477 | 491 | 480 | 572 | 523 | 533 | 619 | 529 | 618 | 638 | 580 | 559 | 569 | 507 | 441 | 1 110 | 556 |
| Net financials | 0 | −89 | −49 | −70 | −78 | −65 | −50 | −35 | −17 | −21 | −22 | −10 | 0 | 0 | 0 | 0 | −0 | 3 |
| Profit before tax | 0 | 388 | 441 | 410 | 494 | 458 | 483 | 583 | 511 | 597 | 616 | 570 | 559 | 569 | 507 | 441 | 1 110 | 559 |
| Tax | −0 | 138 | 103 | 104 | 138 | 128 | 133 | 158 | 131 | 145 | 143 | 127 | 123 | 125 | 112 | 97 | 244 | 123 |
| Net profit | 0 | 249 | 338 | 305 | 355 | 330 | 351 | 426 | 380 | 452 | 472 | 444 | 436 | 444 | 395 | 344 | 866 | 436 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 705 | 3 696 | 4 951 | 5 096 | 5 104 | 5 171 | 5 176 | 5 165 | 5 592 | 5 736 | 5 512 | 5 741 | 6 187 | 6 458 | 6 726 | 7 722 | 7 500 |
| Equity | — | 1 549 | 1 807 | 2 112 | 2 468 | 2 797 | 3 048 | 3 474 | 3 854 | 4 156 | 4 628 | 5 072 | 5 508 | 5 827 | 6 147 | 6 492 | 6 748 | 6 636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 286 | 968 | 634 | 279 | 930 | 599 | 99 | 100 | 100 | 98 | 96 | 168 | 136 |
| Short-term debt | 0 | 1 006 | 1 074 | 979 | 1 047 | 1 021 | 1 154 | 1 067 | 1 032 | 505 | 509 | 341 | 132 | 260 | 213 | 139 | 807 | 728 |
| Total debt | 0 | 2 157 | 1 889 | 2 839 | 2 629 | 2 307 | 2 123 | 1 702 | 1 311 | 1 435 | 1 108 | 440 | 232 | 360 | 311 | 234 | 974 | 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SI Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Automobil Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Grangaard | Chief Executive Officer | 0 companies |
| Stig Indgjerdingen | Deputy Member | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |
| Hugo Inngjerdingen | Chairman | 0 companies |