| Revenue | NOK 188K | +132% |
| EBITDA | NOK 59K | +164% |
| Net profit | NOK 2,5M | +245% |
| Total assets | NOK 12,1M | -22% |
| Equity | NOK 5,9M | +58% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 113 | 2 029 | 2 129 | 6 294 | 1 582 | 2 050 | 1 275 | 197 | 775 | 168 | 214 | 232 | 121 | 4 857 | 101 | 39 | 81 | 188 |
| Staff expenses | −198 | −29 | −44 | −209 | −38 | −12 | −2 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 753 | 217 | 545 | 388 | 38 | 568 | −130 | 202 | 523 | −13 | 49 | −20 | −110 | −191 | −157 | −109 | −92 | 59 |
| Depreciation & amort. | −65 | −52 | −42 | −38 | −35 | −28 | −22 | −0 | −27 | −27 | −102 | −87 | −75 | −65 | −31 | −46 | −117 | −93 |
| EBIT | 687 | 165 | 503 | 350 | 4 | 540 | −152 | 202 | 496 | −40 | −53 | −107 | −185 | −256 | −187 | −155 | −208 | −35 |
| Net financials | −1 214 | −500 | −399 | −321 | −440 | −201 | −143 | −122 | −109 | −6 | 108 | 2 975 | 732 | 482 | 833 | 695 | 791 | 2 430 |
| Profit before tax | −526 | −335 | 104 | 29 | −437 | 339 | −296 | 80 | 387 | −46 | 55 | 2 868 | 547 | 225 | 645 | 540 | 583 | 2 396 |
| Tax | −171 | −73 | 35 | −34 | −91 | 102 | −69 | 37 | 98 | −34 | −40 | −32 | −88 | −105 | −82 | 119 | −133 | −76 |
| Net profit | −356 | −261 | 69 | 63 | −345 | 237 | −227 | 43 | 289 | −12 | 95 | 2 900 | 634 | 331 | 727 | 421 | 716 | 2 471 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 473 | 8 558 | 7 558 | 7 790 | 7 743 | 3 344 | 3 867 | 5 042 | 4 417 | 4 300 | 6 746 | 13 199 | 13 485 | 9 346 | 9 179 | 12 159 | 15 615 | 12 113 |
| Equity | 393 | 131 | 201 | 264 | −81 | 156 | −71 | −28 | 262 | 250 | 344 | 2 545 | 2 679 | 3 010 | 2 987 | 2 908 | 3 773 | 5 944 |
| Long-term debt | 8 235 | 7 471 | 6 172 | 6 497 | 5 812 | 1 400 | 1 352 | 1 293 | 1 206 | 1 117 | 1 114 | 2 796 | 2 744 | 393 | 797 | 8 725 | 11 306 | 5 862 |
| Short-term debt | 845 | 956 | 1 185 | 1 029 | 2 012 | 1 788 | 2 586 | 3 777 | 2 949 | 2 933 | 5 288 | 7 859 | 8 062 | 5 943 | 5 396 | 526 | 536 | 307 |
| Total debt | 9 080 | 8 427 | 7 357 | 7 526 | 7 824 | 3 188 | 3 938 | 5 070 | 4 155 | 4 051 | 6 402 | 10 655 | 10 806 | 6 337 | 6 193 | 9 251 | 11 842 | 6 169 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vibs Invest As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Jarle Jensen | Chairman | 0 companies |