| Revenue | NOK 1,7M | -9% |
| EBITDA | NOK 387K | +24% |
| Net profit | NOK 331K | +14% |
| Total assets | NOK 2,3M | +11% |
| Equity | NOK 2M | +14% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 518 | 2 486 | 2 369 | 2 690 | 2 639 | 2 248 | 2 261 | 2 850 | 2 667 | 2 463 | 2 321 | 2 185 | 1 838 | 1 810 | 1 663 | 1 676 | 1 861 | 1 697 |
| Staff expenses | −1 328 | −1 185 | −1 262 | −1 308 | −1 020 | −957 | −973 | −885 | −1 375 | −1 293 | −1 026 | −853 | −848 | −857 | −856 | −924 | −1 020 | −760 |
| EBITDA | 372 | 395 | 336 | 706 | 1 026 | 436 | 824 | 420 | 14 | 94 | 27 | −1 121 | −140 | −21 | 150 | 190 | 311 | 387 |
| Depreciation & amort. | −20 | −23 | −19 | −14 | −21 | −5 | −4 | −3 | −3 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 351 | 372 | 317 | 692 | 1 005 | 431 | 819 | 417 | 11 | 84 | 27 | −1 121 | −140 | −21 | 150 | 190 | 311 | 387 |
| Net financials | 21 | 3 | 2 | 3 | 54 | 51 | 51 | 37 | 32 | 32 | 36 | 26 | 10 | 3 | 10 | 64 | 61 | 72 |
| Profit before tax | 372 | 375 | 320 | 695 | 1 059 | 482 | 870 | 454 | 43 | 116 | 63 | −1 095 | −130 | −18 | 160 | 254 | 373 | 460 |
| Tax | 104 | 105 | 90 | 199 | 296 | 136 | 235 | 124 | 12 | 29 | 14 | −241 | −29 | 7 | 35 | 30 | 82 | 129 |
| Net profit | 268 | 270 | 230 | 496 | 763 | 346 | 635 | 329 | 31 | 87 | 49 | −854 | −102 | −25 | 125 | 225 | 291 | 331 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 460 | 1 463 | 1 529 | 1 766 | 2 301 | 2 099 | 2 580 | 3 501 | 2 568 | 2 672 | 2 954 | 1 800 | 1 745 | 1 521 | 1 608 | 1 856 | 2 034 | 2 268 |
| Equity | 444 | 714 | 675 | 1 172 | 1 434 | 1 281 | 1 616 | 1 946 | 1 977 | 2 064 | 2 112 | 1 258 | 1 156 | 1 129 | 1 256 | 1 481 | 1 761 | 2 007 |
| Long-term debt | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 193 | 164 | 142 | 151 | 203 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 716 | 449 | 554 | 594 | 867 | 818 | 964 | 1 556 | 398 | 443 | 700 | 391 | 385 | 393 | 352 | 375 | 273 | 260 |
| Total debt | 1 016 | 749 | 854 | 594 | 867 | 818 | 964 | 1 556 | 591 | 607 | 842 | 542 | 589 | 393 | 352 | 375 | 273 | 260 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 12.0% | 12.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Johannessen | Board of Directors | 0 companies |
| Olav Magne Johannessen | Chairman | 0 companies |
| Aud Hild Johannessen | Board of Directors | 0 companies |