| Revenue | NOK 2,1M | -16% |
| EBITDA | NOK -648K | -154% |
| Net profit | NOK -1,1M | -476% |
| Total assets | NOK 11M | +4% |
| Equity | NOK 3M | -27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 927 | 954 | 995 | 951 | 585 | 526 | 555 | 1 005 | 1 315 | 1 550 | 1 225 | 1 503 | 1 577 | 1 740 | 2 110 | 2 473 | 2 089 |
| Staff expenses | −0 | −0 | −0 | −66 | −62 | −45 | −44 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 808 | 803 | 774 | 452 | 136 | 116 | 124 | 492 | 773 | 1 105 | 671 | 826 | 919 | 881 | 1 093 | 1 207 | −648 |
| Depreciation & amort. | −126 | −131 | −133 | −133 | −135 | −133 | −133 | −126 | −226 | −164 | −358 | −410 | −450 | −492 | −508 | −508 | −484 |
| EBIT | 682 | 672 | 641 | 318 | 1 | −17 | −8 | 366 | 547 | 941 | 313 | 417 | 469 | 390 | 585 | 700 | −1 132 |
| Net financials | −836 | −645 | −584 | −582 | −605 | −674 | −607 | −512 | −401 | −301 | −285 | −260 | −228 | −242 | −269 | −321 | −289 |
| Profit before tax | −154 | 27 | 57 | −263 | −604 | −691 | −616 | −146 | 146 | 640 | 28 | 157 | 241 | 147 | 316 | 378 | −1 420 |
| Tax | −43 | 8 | 16 | −74 | −169 | −170 | −0 | 40 | 57 | 113 | −35 | 35 | 53 | 32 | 70 | 84 | −312 |
| Net profit | −111 | 19 | 41 | −190 | −435 | −521 | −616 | −186 | 89 | 527 | 63 | 122 | 188 | 115 | 247 | 295 | −1 108 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 332 | 12 190 | 12 392 | 12 262 | 11 910 | 11 778 | 11 735 | 12 337 | 13 532 | 11 761 | 11 925 | 11 018 | 11 146 | 11 453 | 11 105 | 10 597 | 11 041 |
| Equity | 1 519 | 1 538 | 1 579 | 1 390 | 955 | 434 | −91 | 636 | 3 139 | 3 667 | 4 302 | 4 424 | 4 269 | 4 118 | 4 365 | 4 132 | 3 024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 484 | 9 333 | 11 370 | 10 091 | 7 645 | 1 068 | 1 023 | 980 | 937 | 886 | 821 | 508 |
| Short-term debt | 1 660 | 1 549 | 864 | 997 | 1 279 | 1 860 | 2 493 | 332 | 301 | 449 | 6 554 | 5 570 | 5 897 | 6 397 | 5 854 | 5 645 | 7 508 |
| Total debt | 10 813 | 10 652 | 10 813 | 10 872 | 10 955 | 11 345 | 11 827 | 11 702 | 10 393 | 8 094 | 7 622 | 6 593 | 6 877 | 7 334 | 6 740 | 6 465 | 8 017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Deputy Member | Deputy Member | 2024 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jh2 Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Nicholas Helgeland Tangen | Deputy Member | 0 companies |
| John Feddersen Heggelund | Chief Executive Officer | 0 companies |
| John Gilbert Helgeland | Chairman | 0 companies |