| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | — |
| Total assets | NOK 187K | +9% |
| Equity | NOK 187K | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 603 | 4 329 | 4 154 | 3 741 | 3 827 | 3 520 | 3 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 328 | −1 351 | −1 140 | −1 244 | −1 051 | −1 020 | −746 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 420 | 146 | 19 | 96 | 326 | 75 | −61 | −1 | 7 | 0 | −62 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | −140 | −165 | −156 | −145 | −98 | −112 | −1 311 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 280 | −19 | −137 | −49 | 228 | −36 | −1 371 | −1 | 7 | 0 | −62 | 0 | 0 | 0 | 0 |
| Net financials | −8 | −29 | −31 | −25 | −16 | −32 | −44 | 1 130 | 70 | 62 | 0 | 37 | 0 | 0 | 0 |
| Profit before tax | 273 | −48 | −168 | −75 | 212 | −68 | −1 415 | 1 129 | 77 | 62 | −62 | 37 | 0 | 0 | 0 |
| Tax | 79 | −0 | −0 | −0 | −0 | −11 | 28 | −0 | −74 | 17 | 2 | 8 | −0 | −0 | −0 |
| Net profit | 194 | −36 | −122 | −56 | 150 | −57 | −1 444 | 1 129 | 151 | 44 | −64 | 29 | 0 | 0 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 417 | 1 256 | 1 080 | 1 085 | 681 | 1 078 | 375 | 1 | 77 | 121 | 95 | 124 | 151 | 171 | 187 |
| Equity | 361 | 325 | 203 | 147 | 297 | 240 | −1 204 | −74 | 77 | 121 | 95 | 124 | 151 | 171 | 187 |
| Long-term debt | 216 | 0 | 0 | 0 | 0 | 366 | 434 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 840 | 771 | 763 | 938 | 384 | 472 | 1 144 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1 056 | 930 | 876 | 938 | 384 | 838 | 1 578 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Cesilie Grøndal Fiane | Deputy Member | 0 companies |
| Frode Fiane | Chairman | 0 companies |