| Revenue | NOK 35,7M | -9% |
| EBITDA | NOK 228K | -89% |
| Net profit | NOK -3,4M | -444% |
| Total assets | NOK 28,3M | -17% |
| Equity | NOK 3,2M | -52% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 908 | 17 864 | 18 901 | 15 280 | 10 640 | 12 581 | 16 632 | 18 342 | 16 663 | 16 367 | 15 440 | 18 974 | 23 442 | 34 505 | 39 795 | 39 242 | 35 725 |
| Staff expenses | −2 882 | −3 485 | −3 777 | −4 209 | −3 690 | −3 964 | −4 467 | −5 515 | −5 645 | −5 923 | −5 920 | −6 117 | −6 646 | −8 584 | −10 938 | −11 618 | −10 996 |
| EBITDA | 784 | 632 | 2 379 | 470 | −695 | 721 | 1 472 | 1 766 | 684 | 633 | −1 200 | 547 | 1 225 | 2 937 | 5 390 | 2 154 | 228 |
| Depreciation & amort. | −331 | −623 | −748 | −614 | −176 | −301 | −227 | −75 | −0 | −0 | −2 | −12 | −32 | −74 | −81 | −90 | −83 |
| EBIT | 453 | 9 | 1 632 | −144 | −871 | 420 | 1 244 | 1 691 | 684 | 633 | −1 203 | 534 | 1 192 | 2 863 | 5 309 | 2 064 | 145 |
| Net financials | −244 | 92 | −103 | 65 | 203 | −394 | −220 | −71 | 33 | −486 | −285 | −344 | −598 | −5 | −548 | −591 | −3 531 |
| Profit before tax | 209 | 101 | 1 529 | −79 | −668 | 26 | 1 024 | 1 620 | 717 | 147 | −1 488 | 191 | 594 | 2 858 | 4 761 | 1 473 | −3 386 |
| Tax | 66 | 39 | 456 | 13 | −6 | −0 | 215 | 431 | 190 | 41 | −0 | −0 | −0 | 693 | 1 089 | 488 | −0 |
| Net profit | 143 | 61 | 1 073 | −92 | −662 | 26 | 810 | 1 189 | 527 | 106 | −1 488 | 191 | 594 | 2 165 | 3 672 | 985 | −3 386 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 356 | 8 651 | 8 730 | 6 588 | 8 358 | 9 548 | 10 229 | 10 168 | 10 307 | 10 400 | 11 073 | 15 440 | 18 898 | 23 409 | 25 395 | 33 949 | 28 308 |
| Equity | 1 003 | 1 065 | 1 138 | 1 046 | 384 | 410 | 1 219 | 1 808 | 2 335 | 2 441 | 954 | 1 144 | 1 738 | 3 904 | 7 576 | 6 561 | 3 175 |
| Long-term debt | 2 523 | 2 377 | 0 | 0 | 0 | 2 621 | 2 730 | 1 861 | 1 320 | 1 146 | 896 | 646 | 2 715 | 2 287 | 1 858 | 1 427 | 2 212 |
| Short-term debt | 6 830 | 5 209 | 5 706 | 3 399 | 5 150 | 6 518 | 6 281 | 6 498 | 6 651 | 6 812 | 9 223 | 13 649 | 14 445 | 17 218 | 15 961 | 25 962 | 22 922 |
| Total debt | 9 353 | 7 587 | 7 592 | 5 542 | 7 974 | 9 139 | 9 010 | 8 360 | 7 972 | 7 958 | 10 119 | 14 295 | 17 160 | 19 506 | 17 819 | 27 389 | 25 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WD Deputy Member | Deputy Member | 2010 | — | — |
WD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lets Eiendom As | Company | 25.0% | 25.0% | 2023 |
Lets Eiendom Ii As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Dotset | Deputy Member | 0 companies |
| Wenche Dotset Brunstad | Chief Executive Officer | 0 companies |
| Terje Brunstad | Chief Executive Officer | 0 companies |
| Espen Brunstad | Chairman | 0 companies |
| Hans Brunstad | Board of Directors | 0 companies |