| Revenue | NOK 810,7M | +32% |
| EBITDA | NOK -4,2M | -2704% |
| Net profit | NOK -1,7M | -150% |
| Total assets | NOK 218,2M | -15% |
| Equity | NOK 36,1M | -8% |
| Employees | 66 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 379 951 | 492 953 | 560 263 | 613 661 | 810 716 |
| Staff expenses | −60 040 | −73 089 | −81 105 | −99 640 | −93 757 |
| EBITDA | 2 717 | 6 628 | 10 809 | 163 | −4 240 |
| Depreciation & amort. | −659 | −652 | −691 | −1 048 | −2 454 |
| EBIT | 2 057 | 5 976 | 10 118 | −885 | −6 693 |
| Net financials | 209 | 296 | 2 105 | 5 230 | 4 586 |
| Profit before tax | 2 267 | 6 272 | 12 223 | 4 345 | −2 107 |
| Tax | 541 | 1 414 | 2 731 | 994 | −440 |
| Net profit | 1 726 | 4 858 | 9 491 | 3 352 | −1 667 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 143 696 | 186 550 | 240 366 | 255 394 | 218 219 |
| Equity | 21 645 | 26 504 | 35 995 | 39 346 | 36 077 |
| Long-term debt | 3 445 | 4 859 | 7 590 | 8 584 | 640 |
| Short-term debt | 118 605 | 155 187 | 196 781 | 207 464 | 181 501 |
| Total debt | 122 050 | 160 047 | 204 371 | 216 048 | 182 142 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
TL Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
OE Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Lindstrøm | Chief Executive Officer | 0 companies |
| Odd Egil Djøseland | Chief Executive Officer | 0 companies |
| Geir Egil Høvring | Chief Executive Officer | 0 companies |
| Espen Lindstrøm | Board of Directors | 0 companies |
| Anders Rundhaug | Chairman | 0 companies |
| Sverre Johan Snørteland | Board of Directors | 0 companies |
| Johnny Jansen | Board of Directors | 0 companies |
| Einar Magne Jansen | Board of Directors | 0 companies |
| Svein Rune Eik Sørensen | Chairman | 0 companies |
| Osvald Emil Ringstrand | Board of Directors | 0 companies |
| Frode Fresvik Lindstrøm | Board of Directors | 0 companies |
| Geir Magne Aarstad | Chairman | 0 companies |