| Revenue | NOK 6,2M | +0% |
| EBITDA | NOK 4,2M | -6% |
| Net profit | NOK 1,8M | -9% |
| Total assets | NOK 21,2M | +0% |
| Equity | NOK 924K | +70% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 199 | 3 527 | 3 510 | 0 | 0 | 3 594 | 3 810 | 3 813 | 3 883 | 3 538 | 4 453 | 4 908 | 4 683 | 5 372 | 5 554 | 6 176 | 6 141 | 6 161 |
| Staff expenses | −0 | −0 | −456 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 761 | 1 332 | 1 900 | 0 | 0 | 1 917 | 2 086 | 336 | 2 067 | −644 | 2 816 | 3 352 | 3 165 | 3 109 | 3 808 | 4 135 | 4 437 | 4 180 |
| Depreciation & amort. | −0 | −242 | −250 | −274 | −0 | −0 | −270 | −282 | −289 | −289 | −295 | −431 | −493 | −598 | −646 | −677 | −804 | −792 | −785 |
| EBIT | 0 | 1 519 | 1 081 | 1 626 | 0 | 0 | 1 647 | 1 804 | 47 | 1 778 | −939 | 2 385 | 2 858 | 2 568 | 2 463 | 3 132 | 3 331 | 3 644 | 3 396 |
| Net financials | 0 | −3 326 | 1 665 | −1 266 | 0 | 0 | −1 233 | −1 210 | −2 244 | 738 | 113 | −789 | −730 | −335 | −369 | −493 | −997 | −1 081 | −1 057 |
| Profit before tax | 0 | −1 807 | 2 746 | 360 | 0 | 0 | 414 | 594 | −2 197 | 2 516 | −825 | 1 596 | 2 128 | 2 233 | 2 093 | 2 639 | 2 334 | 2 563 | 2 338 |
| Tax | −0 | −500 | 772 | 105 | −0 | −0 | 111 | 166 | −549 | 626 | −193 | 363 | 468 | 492 | 461 | 580 | 514 | 564 | 515 |
| Net profit | 0 | −1 308 | 1 975 | 254 | 0 | 0 | 303 | 429 | −1 648 | 1 890 | −633 | 1 233 | 1 659 | 1 741 | 1 633 | 2 058 | 1 820 | 1 999 | 1 824 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 848 | 12 756 | 13 004 | — | — | 14 327 | 15 590 | 15 303 | 15 998 | 13 927 | 15 792 | 17 960 | 19 779 | 18 918 | 19 723 | 19 966 | 21 211 | 21 178 |
| Equity | — | −157 | 1 278 | 1 302 | — | — | 1 323 | 751 | −896 | 594 | −39 | 1 194 | 2 853 | 2 594 | 2 727 | 585 | 533 | 544 | 924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12 411 | 13 631 | 16 169 | 14 820 | 13 932 | 13 997 | 13 492 | 12 796 | 12 087 | 11 394 | 18 061 | 17 793 | 17 775 |
| Short-term debt | 0 | 36 | 1 266 | 304 | 0 | 0 | 593 | 1 208 | 30 | 584 | 34 | 602 | 1 615 | 4 388 | 4 103 | 7 743 | 1 372 | 2 874 | 2 479 |
| Total debt | 0 | 12 004 | 11 478 | 11 702 | 0 | 0 | 13 004 | 14 839 | 16 199 | 15 404 | 13 966 | 14 598 | 15 107 | 17 185 | 16 191 | 19 137 | 19 432 | 20 667 | 20 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skarpsno As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Ryen | Chief Executive Officer | 0 companies |
| Kari Synnøve Teksum | Deputy Member | 0 companies |
| Per Tore Teksum | Chairman | 0 companies |