| Revenue | NOK 26,5M | -3% |
| EBITDA | NOK 1,9M | +188% |
| Net profit | NOK -576K | +82% |
| Total assets | NOK 52,3M | +17% |
| Equity | NOK 35,7M | -11% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 729 | 19 462 | 15 754 | 29 796 | 25 884 | 23 628 | 36 662 | 46 323 | 44 022 | 20 579 | 23 799 | 22 847 | 25 852 | 36 413 | 49 427 | 27 391 | 26 458 |
| Staff expenses | −4 762 | −4 210 | −4 029 | −5 086 | −6 007 | −7 080 | −7 611 | −6 882 | −7 191 | −6 242 | −6 050 | −6 933 | −6 794 | −8 091 | −9 044 | −8 613 | −7 426 |
| EBITDA | 10 607 | 8 119 | 4 611 | 12 433 | 8 058 | 7 278 | 8 660 | 19 011 | 17 717 | 6 555 | 7 286 | 5 618 | 7 669 | 11 265 | 19 716 | −2 124 | 1 869 |
| Depreciation & amort. | −1 645 | −1 548 | −1 608 | −1 947 | −2 610 | −3 027 | −3 288 | −3 202 | −2 796 | −2 384 | −2 168 | −2 250 | −2 315 | −2 518 | −3 169 | −3 243 | −3 387 |
| EBIT | 8 962 | 6 571 | 3 004 | 10 486 | 5 448 | 4 251 | 5 372 | 15 809 | 14 920 | 4 170 | 5 118 | 3 368 | 5 353 | 8 747 | 16 547 | −5 367 | −1 518 |
| Net financials | 601 | 354 | 236 | 376 | 405 | 338 | 319 | 302 | 305 | 253 | 266 | 309 | 181 | 80 | 437 | 1 324 | 787 |
| Profit before tax | 9 562 | 6 925 | 3 239 | 10 862 | 5 852 | 4 589 | 5 691 | 16 112 | 15 226 | 4 423 | 5 383 | 3 677 | 5 534 | 8 827 | 16 985 | −4 043 | −731 |
| Tax | 2 681 | 1 946 | 911 | 3 044 | 1 648 | 1 234 | 1 542 | 4 244 | 3 726 | 997 | 1 189 | 812 | 1 221 | 1 947 | 3 744 | −886 | −155 |
| Net profit | 6 881 | 4 979 | 2 328 | 7 818 | 4 205 | 3 355 | 4 149 | 11 868 | 11 500 | 3 426 | 4 195 | 2 865 | 4 313 | 6 880 | 13 240 | −3 157 | −576 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 830 | 22 547 | 21 637 | 27 960 | 26 442 | 27 322 | 28 430 | 42 819 | 45 314 | 38 456 | 38 389 | 41 122 | 46 551 | 54 870 | 70 322 | 44 551 | 52 335 |
| Equity | 9 214 | 10 954 | 11 842 | 14 000 | 14 605 | 15 800 | 19 218 | 23 786 | 27 786 | 28 885 | 33 080 | 35 946 | 40 259 | 47 139 | 40 294 | 40 199 | 35 723 |
| Long-term debt | 3 011 | 1 745 | 2 482 | 3 316 | 2 254 | 1 862 | 4 138 | 2 322 | 2 727 | 1 889 | 1 250 | 1 939 | 1 480 | 3 097 | 1 188 | 1 166 | 1 321 |
| Short-term debt | 8 604 | 9 848 | 7 313 | 10 644 | 9 584 | 9 660 | 5 074 | 16 711 | 14 801 | 7 682 | 4 059 | 3 238 | 4 813 | 4 635 | 28 840 | 3 187 | 15 291 |
| Total debt | 11 615 | 11 594 | 9 795 | 13 960 | 11 838 | 11 523 | 9 212 | 19 033 | 17 528 | 9 571 | 5 309 | 5 176 | 6 293 | 7 732 | 30 028 | 4 353 | 16 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gunhildvågen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ullaland | Chief Executive Officer | 0 companies |
| Trygve Ullaland | Board of Directors | 0 companies |
| Thor-Arne Ullaland | Chairman | 0 companies |
| Anna Helene Ullaland | Board of Directors | 0 companies |