Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Brodins Rammeverksted AS
AS
Active
Org 979735693
Maridalsveien 3M, 0178
Oslo
Manufacture of assembled parquet floors
·
NACE 1622
Est. 1998 · 28 years old
6 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of assembled parquet floors
/
Brodins Rammeverksted AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
11M
8M
6M
3M
0M
2020: 7M
7M
2020
2021: 9M (+29% vs 2020)
9M
+29%
2021
2022: 7M (-22% vs 2021)
7M
-22%
2022
2023: 7M (0% vs 2022)
7M
0%
2023
2024: 6M (-14% vs 2023)
6M
-14%
2024
EBITDA
NOK millions
2M
1M
0M
-1M
-2M
2020: 0M
0M
2020
2021: 1M
1M
2021
2022: -1M (-200% vs 2021)
-1M
-200%
2022
2023: 0M (+100% vs 2022)
0M
+100%
2023
2024: 0M
0M
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
5 730
7 359
7 203
9 095
6 640
Staff expenses
−2 475
−3 434
−3 523
−3 645
−2 748
EBITDA
45
35
−586
1 210
188
Depreciation & amort.
−62
−90
−82
−61
−56
EBIT
−17
−55
−668
1 149
133
Net financials
−270
−38
−559
−7
−7
Profit before tax
−288
−93
−1 227
1 142
126
Tax
−0
−0
−0
197
−0
Net profit
−288
−93
−1 227
945
126
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
1 902
1 934
1 901
3 346
2 330
Equity
−22
266
358
1 585
640
Long-term debt
500
0
0
0
0
Short-term debt
1 423
1 669
1 543
1 761
1 689
Total debt
1 923
1 669
1 543
1 761
1 689
Financial ratios
5-year trend
EBITDA margin
0,8 %
This company
15,8 %
Market median
This company
Market median
95% below market
2020
2024
Equity ratio
−1,1 %
This company
38,2 %
Market median
This company
Market median
103% below market
2020
2024
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2024
Net profit margin
−5,0 %
This company
8,1 %
Market median
This company
Market median
162% below market
2020
2024
Asset turnover
3,01×
This company
1,12×
Market median
This company
Market median
169% above market
2020
2024
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Brodins Rammeverksted AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network