| Revenue | NOK 5,7M | -5% |
| EBITDA | NOK 110K | -75% |
| Net profit | NOK 250K | -46% |
| Total assets | NOK 5,4M | -2% |
| Equity | NOK 3,2M | -1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 926 | 6 475 | 6 125 | 5 981 | 5 709 |
| Staff expenses | −2 701 | −2 737 | −2 984 | −2 072 | −2 398 |
| EBITDA | 749 | 609 | 380 | 435 | 110 |
| Depreciation & amort. | −11 | −4 | −8 | −4 | −4 |
| EBIT | 738 | 605 | 373 | 430 | 105 |
| Net financials | 16 | 4 | 60 | 164 | 218 |
| Profit before tax | 754 | 610 | 433 | 594 | 323 |
| Tax | 166 | 135 | 96 | 132 | 72 |
| Net profit | 587 | 474 | 337 | 463 | 250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 051 | 5 140 | 5 095 | 5 481 | 5 375 |
| Equity | 2 553 | 2 955 | 3 050 | 3 252 | 3 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 2 498 | 2 185 | 2 044 | 2 229 | 2 162 |
| Total debt | 2 498 | 2 185 | 2 044 | 2 229 | 2 163 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
OS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Sagfjord Niemann | Chief Executive Officer | 0 companies |
| Edvard Muli Langen | Chief Executive Officer | 0 companies |
| Toril Sund Falch | Board of Directors | 0 companies |
| Trond Andre Lunde | Board of Directors | 0 companies |
| Øyvind Bladt Hagen | Chairman | 0 companies |