| Revenue | NOK 70,3M | +2% |
| EBITDA | NOK -2,8M | -24% |
| Net profit | NOK -2M | +35% |
| Total assets | NOK 31,5M | +8% |
| Equity | NOK 11,2M | -15% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 450 | 89 852 | 112 167 | 88 331 | 100 285 | 105 637 | 111 677 | 105 520 | 145 075 | 135 694 | 91 892 | 93 067 | 92 944 | 116 217 | 70 719 | 68 868 | 70 288 |
| Staff expenses | −12 315 | −12 047 | −14 385 | −15 438 | −15 695 | −16 161 | −16 837 | −16 066 | −19 840 | −22 856 | −20 160 | −18 822 | −13 212 | −11 051 | −9 847 | −11 917 | −0 |
| EBITDA | 1 821 | 2 467 | 5 103 | −805 | 2 716 | 1 738 | 93 | −3 063 | −2 808 | −3 328 | −5 191 | −4 584 | 3 980 | 4 541 | 434 | −2 293 | −2 841 |
| Depreciation & amort. | −0 | −6 | −11 | −34 | −55 | −100 | −143 | −138 | −136 | −415 | −968 | −2 639 | −2 123 | −1 928 | −166 | −166 | −7 |
| EBIT | 1 821 | 2 461 | 5 092 | −840 | 2 661 | 1 638 | −50 | −3 200 | −2 943 | −3 743 | −6 159 | −7 223 | 1 858 | 2 613 | 268 | −2 459 | −2 848 |
| Net financials | 209 | −515 | −521 | −423 | −502 | −10 | 254 | −970 | −310 | −1 161 | 97 | 436 | 324 | 477 | −2 156 | −1 435 | 313 |
| Profit before tax | 2 030 | 1 946 | 4 571 | −1 262 | 2 158 | 1 628 | 204 | −4 170 | −3 254 | −4 904 | −6 062 | −6 787 | 2 182 | 3 090 | −1 889 | −3 894 | −2 535 |
| Tax | 605 | 629 | 1 316 | −0 | 434 | 411 | 130 | 276 | −1 897 | −415 | −1 170 | 4 632 | −0 | −4 855 | −379 | −852 | −0 |
| Net profit | 1 425 | 1 317 | 3 255 | −1 262 | 1 724 | 1 217 | 74 | −4 447 | −1 356 | −4 489 | −4 892 | −11 419 | 2 182 | 7 945 | −1 509 | −3 042 | −1 983 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 438 | 25 551 | 26 793 | 20 102 | 21 200 | 25 664 | 28 354 | 15 480 | 49 456 | 50 191 | 56 881 | 29 414 | 36 852 | 39 903 | 32 238 | 29 083 | 31 471 |
| Equity | 3 117 | 3 437 | 3 690 | 2 428 | 4 152 | 6 129 | 6 203 | 1 757 | 5 511 | 1 023 | 11 130 | 5 134 | 9 816 | 17 761 | 16 251 | 13 209 | 11 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 321 | 22 114 | 23 102 | 17 674 | 17 048 | 19 534 | 22 151 | 13 723 | 43 945 | 49 168 | 45 751 | 24 280 | 27 037 | 22 143 | 15 987 | 15 874 | 20 245 |
| Total debt | 19 321 | 22 114 | 23 102 | 17 674 | 17 048 | 19 534 | 22 151 | 13 723 | 43 945 | 49 168 | 45 751 | 24 280 | 27 037 | 22 143 | 15 987 | 15 874 | 20 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mediability As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Olav Sundsteigen | Chief Executive Officer | 0 companies |
| Knut Alfred Andersen | Chairman | 0 companies |
| Haavard Saunes Myklebust | Board of Directors | 0 companies |
| Andrew Steven Davies | Chairman | 0 companies |
| Anja Myntevik Lutentun | Board of Directors | 0 companies |