| Revenue | NOK 1,1M | -13% |
| EBITDA | NOK 332K | -46% |
| Net profit | NOK 2,7M | +825% |
| Total assets | NOK 11M | +49% |
| Equity | NOK 2,5M | +1297% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 518 | 650 | 687 | 1 221 | 1 095 | 1 195 | 976 | 1 126 | 1 131 | 1 168 | 1 092 | 1 378 | 1 270 | 1 225 | 1 445 | 1 302 | 1 135 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 356 | 382 | 458 | 835 | 501 | 750 | 526 | 574 | 692 | 645 | 353 | 431 | 569 | 133 | 592 | 616 | 332 |
| Depreciation & amort. | −186 | −241 | −257 | −314 | −329 | −327 | −341 | −410 | −417 | −425 | −428 | −425 | −450 | −474 | −474 | −497 | 3 571 |
| EBIT | 170 | 141 | 201 | 521 | 172 | 423 | 185 | 164 | 276 | 220 | −75 | 6 | 119 | −341 | 118 | 119 | 3 903 |
| Net financials | −83 | −120 | −113 | −150 | 11 | −198 | −219 | −294 | −273 | −259 | −252 | −288 | −310 | −313 | −377 | −491 | −557 |
| Profit before tax | 87 | 22 | 88 | 371 | 183 | 225 | −33 | −129 | 3 | −39 | −327 | −282 | −191 | −654 | −259 | −372 | 3 345 |
| Tax | 25 | 6 | 25 | 105 | −0 | 43 | −8 | −73 | −18 | −27 | −89 | −62 | −42 | −144 | −57 | −1 | 655 |
| Net profit | 62 | 15 | 63 | 266 | 182 | 181 | −26 | −56 | 21 | −12 | −238 | −220 | −149 | −510 | −202 | −371 | 2 690 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 170 | 7 007 | 7 761 | 8 634 | 8 631 | 9 800 | 8 701 | 9 215 | 8 964 | 8 601 | 8 398 | 8 162 | 9 137 | 7 980 | 7 629 | 7 358 | 10 976 |
| Equity | 2 478 | 2 494 | 2 556 | 2 822 | 3 004 | 3 185 | 3 159 | 1 604 | 1 571 | 1 483 | 1 245 | 1 025 | 876 | 366 | 164 | −207 | 2 483 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 000 | 5 777 | 4 595 | 7 297 | 7 021 | 6 720 | 6 370 | 6 048 | 5 877 | 5 639 | 5 356 | 7 165 | 8 330 |
| Short-term debt | 185 | 109 | 910 | 610 | 627 | 837 | 947 | 314 | 372 | 398 | 784 | 1 089 | 2 385 | 1 976 | 2 109 | 400 | 163 |
| Total debt | 4 692 | 4 513 | 5 205 | 5 812 | 5 627 | 6 615 | 5 542 | 7 611 | 7 393 | 7 118 | 7 154 | 7 137 | 8 261 | 7 615 | 7 465 | 7 565 | 8 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bysentrum Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hagh | Contact Person | 0 companies |
| Robert Arnfinn Tønne | Board of Directors | 0 companies |
| Hans Kristian Hoff Petersen | Board of Directors | 0 companies |
| Paal Anders Brandth | Board of Directors | 0 companies |
| Espen Haaland | Chairman | 0 companies |