| Revenue | NOK 13,2M | -6% |
| EBITDA | NOK 1,2M | -1% |
| Net profit | NOK 690K | +44% |
| Total assets | NOK 6M | +10% |
| Equity | NOK 3,7M | +23% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 852 | 10 488 | 14 059 | 14 034 | 13 237 |
| Staff expenses | −5 184 | −4 331 | −6 228 | −5 964 | −5 688 |
| EBITDA | 937 | 999 | 1 588 | 1 242 | 1 224 |
| Depreciation & amort. | −722 | −708 | −706 | −615 | −332 |
| EBIT | 215 | 290 | 882 | 627 | 892 |
| Net financials | −257 | −268 | −183 | −73 | −8 |
| Profit before tax | −42 | 22 | 699 | 554 | 885 |
| Tax | −9 | 8 | 157 | 74 | 194 |
| Net profit | −34 | 14 | 542 | 480 | 690 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 593 | 8 264 | 8 071 | 5 466 | 6 017 |
| Equity | 2 626 | 2 640 | 2 651 | 3 008 | 3 699 |
| Long-term debt | 3 310 | 2 735 | 1 440 | 0 | 0 |
| Short-term debt | 2 656 | 2 889 | 3 980 | 2 458 | 2 318 |
| Total debt | 5 966 | 5 624 | 5 420 | 2 458 | 2 318 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2010 – 2023 | |
| Board of Directors | 2010 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karethe Berg | Chairman | 0 companies |
| Stig Berg | Chairman | 0 companies |
| Espen Berg | Board of Directors | 0 companies |
| Jørn Ivar Grønbech | Board of Directors | 0 companies |
| Matthias Stein Hungnes | Board of Directors | 0 companies |
| Carl Isac Jerner | Board of Directors | 0 companies |