| Revenue | NOK 123,3M | +6% |
| EBITDA | NOK 5,4M | -66% |
| Net profit | NOK 2,8M | -37% |
| Total assets | NOK 56,8M | -14% |
| Equity | NOK 24,1M | -2% |
| Employees | 54 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 507 | 95 852 | 131 509 | 115 901 | 123 341 |
| Staff expenses | −20 841 | −28 277 | −33 286 | −34 350 | −39 785 |
| EBITDA | 7 006 | 6 358 | 18 233 | 15 857 | 5 389 |
| Depreciation & amort. | −922 | −1 536 | −9 010 | −9 946 | −1 723 |
| EBIT | 6 084 | 4 822 | 9 223 | 5 911 | 3 666 |
| Net financials | 135 | 34 | −477 | −186 | −59 |
| Profit before tax | 6 219 | 4 856 | 8 745 | 5 726 | 3 607 |
| Tax | 1 379 | 1 075 | 1 974 | 1 262 | 796 |
| Net profit | 4 840 | 3 781 | 6 771 | 4 464 | 2 811 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 094 | 37 657 | 64 038 | 66 398 | 56 822 |
| Equity | 17 038 | 16 328 | 20 100 | 24 564 | 24 075 |
| Long-term debt | 0 | 1 284 | 20 737 | 18 989 | 2 111 |
| Short-term debt | 16 055 | 20 044 | 23 201 | 22 845 | 30 637 |
| Total debt | 16 055 | 21 329 | 43 939 | 41 834 | 32 747 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RL Deputy Member | Deputy Member | 2016 – 2022 |
EA Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Lindhaugen | Deputy Member | 0 companies |
| Espen Andersen | Chief Executive Officer | 0 companies |
| Benedikte Lindhaugen Brække | Board of Directors | 0 companies |
| Jan Olav Lindhaugen | Chairman | 0 companies |
| Arild Klingstrøm | Board of Directors | 0 companies |
| Runar Hansesætre | Chairman | 0 companies |