| Revenue | NOK 109,9M | -17% |
| EBITDA | NOK 1,1M | -94% |
| Net profit | NOK -4,3M | -146% |
| Total assets | NOK 82,6M | -14% |
| Equity | NOK 38M | -16% |
| Employees | 53 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 71 681 | 123 722 | 117 597 | 132 001 | 109 854 |
| Staff expenses | −22 988 | −29 344 | −31 211 | −32 144 | −34 124 |
| EBITDA | 2 953 | 19 584 | 14 043 | 17 768 | 1 146 |
| Depreciation & amort. | −982 | −2 179 | −2 487 | −3 130 | −4 174 |
| EBIT | 1 971 | 17 405 | 11 557 | 14 637 | −3 028 |
| Net financials | −509 | −812 | −1 133 | −2 650 | −2 435 |
| Profit before tax | 1 462 | 16 592 | 10 424 | 11 987 | −5 463 |
| Tax | 181 | 3 589 | 2 223 | 2 626 | −1 188 |
| Net profit | 1 281 | 13 004 | 8 201 | 9 361 | −4 275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 773 | 79 083 | 81 453 | 96 099 | 82 557 |
| Equity | 28 721 | 31 695 | 39 896 | 45 262 | 37 987 |
| Long-term debt | 1 389 | 20 968 | 20 989 | 27 064 | 25 462 |
| Short-term debt | 13 164 | 24 920 | 19 068 | 22 273 | 17 608 |
| Total debt | 14 552 | 45 888 | 40 057 | 49 337 | 43 070 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Chief Executive Officer | Chief Executive Officer | 2026 |
FK Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47% | 47% | 2024 | |
| Company | 33% | 33% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mandrup-Poulsen | Chief Executive Officer | 0 companies |
| Finn Kristian Tokvam | Chief Executive Officer | 0 companies |
| Roger Kyseth | Board of Directors | 0 companies |
| Edvard Tokvam | Board of Directors | 0 companies |
| Kirsti Tokvam | Board of Directors | 0 companies |
| Dag Ramsberg | Chairman | 0 companies |