| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | -5% |
| Net profit | NOK 3,8M | +85% |
| Total assets | NOK 13M | +28% |
| Equity | NOK 11,5M | +25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 837 | 3 881 | 1 229 | 809 | 616 | 592 | 583 | 610 | 747 | 969 | 1 275 | 101 | 31 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 152 | −1 735 | −593 | −177 | −151 | −146 | −290 | −325 | −113 | −400 | −433 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 218 | 234 | −163 | −77 | −21 | −641 | −363 | −340 | −168 | −262 | −649 | 26 | −24 | −44 | −89 | −44 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −56 | −70 | −186 | −257 | −190 | −173 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 218 | 234 | −163 | −77 | −21 | −641 | −419 | −410 | −353 | −519 | −839 | −147 | −24 | −44 | −89 | −44 | −46 |
| Net financials | −135 | 1 058 | 1 141 | 750 | 376 | 13 949 | 1 011 | 692 | −4 | 821 | 215 | 612 | 2 372 | −1 558 | −1 110 | 2 094 | 3 839 |
| Profit before tax | 83 | 1 292 | 978 | 673 | 355 | 13 308 | 592 | 283 | −358 | 302 | −625 | 466 | 2 347 | −1 601 | −1 200 | 2 050 | 3 792 |
| Tax | 24 | 66 | −0 | −0 | −0 | 3 | 155 | 26 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 59 | 1 226 | 978 | 673 | 355 | 13 305 | 437 | 257 | −351 | 302 | −625 | 466 | 2 347 | −1 601 | −1 200 | 2 050 | 3 792 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 005 | 4 355 | 5 468 | 5 523 | 5 753 | 15 089 | 15 211 | 14 387 | 12 988 | 11 809 | 11 196 | 10 374 | 12 442 | 10 386 | 7 636 | 10 111 | 12 958 |
| Equity | 446 | 1 672 | 2 651 | 3 323 | 1 679 | 14 483 | 13 920 | 13 177 | 11 826 | 11 628 | 11 004 | 9 569 | 11 917 | 8 815 | 7 116 | 9 166 | 11 458 |
| Long-term debt | 2 644 | 2 287 | 2 506 | 2 052 | 1 981 | 0 | 14 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 915 | 396 | 311 | 148 | 2 093 | 605 | 1 278 | 1 203 | 1 162 | 180 | 192 | 805 | 525 | 1 571 | 520 | 945 | 1 500 |
| Total debt | 3 559 | 2 683 | 2 817 | 2 200 | 4 074 | 605 | 1 291 | 1 210 | 1 162 | 180 | 192 | 805 | 525 | 1 571 | 520 | 945 | 1 500 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Erik Sannum | Chairman | 0 companies |