| Revenue | NOK 2,6M | +22% |
| EBITDA | NOK 175K | -40% |
| Net profit | NOK -348K | -126% |
| Total assets | NOK 1,5M | -12% |
| Equity | NOK 749K | -32% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 774 | 4 948 | 5 226 | 5 586 | 5 639 | 5 129 | 4 944 | 4 958 | 4 674 | 3 694 | 2 944 | 3 336 | 1 778 | 1 668 | 2 232 | 2 103 | 2 572 |
| Staff expenses | −2 547 | −2 646 | −2 839 | −2 799 | −3 202 | −2 726 | −1 751 | −2 668 | −2 623 | −2 214 | −1 792 | −2 347 | −323 | −550 | −1 023 | −1 145 | −1 530 |
| EBITDA | 977 | 327 | 271 | 367 | 531 | 635 | 1 038 | 679 | 706 | 120 | 285 | 104 | 795 | 423 | 544 | 291 | 175 |
| Depreciation & amort. | −733 | −77 | −0 | −0 | −160 | −162 | −539 | −534 | −567 | −192 | −322 | −438 | −623 | −355 | −364 | −426 | −495 |
| EBIT | 244 | 250 | 271 | 367 | 371 | 473 | 500 | 145 | 140 | −71 | −37 | −334 | 172 | 68 | 180 | −134 | −321 |
| Net financials | −121 | −175 | −206 | −156 | −148 | −149 | −144 | −127 | −95 | −49 | −47 | −24 | −17 | −9 | −7 | −20 | −27 |
| Profit before tax | 123 | 76 | 64 | 211 | 223 | 324 | 356 | 17 | 44 | −120 | −84 | −358 | 155 | 59 | 173 | −154 | −348 |
| Tax | −0 | 19 | −0 | −0 | 48 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 123 | 76 | 64 | 211 | 175 | 324 | 356 | 17 | 44 | −120 | −84 | −358 | 155 | 59 | 173 | −154 | −348 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 256 | 1 675 | 2 158 | 2 255 | 2 353 | 2 711 | 3 451 | 3 479 | 2 884 | 2 517 | 2 033 | 2 090 | 1 471 | 1 459 | 1 699 | 1 689 | 1 480 |
| Equity | 259 | 335 | 399 | 610 | 785 | 1 109 | 1 465 | 1 382 | 1 426 | 1 306 | 1 222 | 864 | 1 019 | 1 078 | 1 251 | 1 097 | 749 |
| Long-term debt | 60 | 0 | 0 | 0 | 229 | 638 | 506 | 576 | 446 | 315 | 136 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 937 | 1 199 | 1 474 | 1 333 | 1 339 | 963 | 1 480 | 1 521 | 1 012 | 896 | 675 | 1 226 | 452 | 381 | 448 | 592 | 730 |
| Total debt | 998 | 1 340 | 1 759 | 1 645 | 1 568 | 1 601 | 1 986 | 2 097 | 1 458 | 1 211 | 811 | 1 226 | 452 | 381 | 448 | 592 | 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Mårli | Chief Executive Officer | 0 companies |
| Anne Kristin Moen Kristensen | Chairman | 0 companies |