Riskpilot← Back to searchSign inGet full accessSMEDBAKKEN SAMEIE
ESEKActiveOrg 979752148Krambugata 7, 7011 TrondheimActivities of households as employers of domestic personnel · NACE 9700Est. 19950 employees
Revenue 2024
NOK 705K
-3% vs 2023
EBITDA margin
37.8%
+42% vs 2023
Equity ratio
-98.7%
Financial strength
Net profit 2024
NOK 189K
+69% vs 2023
| Revenue | NOK 705K | -3% |
| EBITDA | NOK 266K | +42% |
| Net profit | NOK 189K | +69% |
| Total assets | NOK 554K | +38% |
| Equity | NOK -547K | +26% |
| Employees | 0 | — |
Legal name
SMEDBAKKEN SAMEIE
Org number
979752148
Legal form
Eierseksjonssameie
NACE code
9700 · Activities of households as employers of domestic personnel
Founded
28. september 1995
Share capital
—
Employees
0
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Address
Krambugata 7, 7011 Trondheim
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 390 | 497 | 536 | 569 | 570 | 576 | 576 | 595 | 654 | 815 | 2 004 | 645 | 723 | 705 |
| Staff expenses | 18 | 18 | 37 | −0 | 42 | 37 | 37 | 42 | 40 | 46 | 46 | 46 | 46 | 46 | 46 |
| EBITDA | −293 | −295 | 48 | 279 | 311 | 158 | 262 | 200 | 184 | −115 | −131 | 1 189 | 189 | 187 | 266 |
| Depreciation & amort. | −0 | −0 | −0 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 4 | −0 | −0 |
| EBIT | −293 | −295 | 48 | 287 | 317 | 164 | 268 | 206 | 190 | −109 | −125 | 1 195 | 193 | 187 | 266 |
| Net financials | −123 | −142 | −188 | −192 | −190 | −160 | −139 | −76 | −84 | −101 | −106 | −76 | −62 | −76 | −78 |
| Profit before tax | −416 | −437 | −139 | 95 | 128 | 3 | 129 | 130 | 106 | −211 | −231 | 1 119 | 131 | 112 | 189 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −416 | −437 | −139 | 95 | 128 | 3 | 129 | 130 | 106 | −211 | −231 | 1 119 | 131 | 112 | 189 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 907 | 768 | 534 | 625 | 551 | 626 | 782 | 672 | 1 355 | 854 | 784 | 886 | 401 | 554 |
| Equity | −1 239 | −1 676 | −1 816 | −1 721 | −1 593 | −1 590 | −1 461 | −1 331 | −1 225 | −1 435 | −1 667 | −548 | −417 | −736 | −547 |
| Long-term debt | 1 673 | 2 353 | 2 088 | 2 251 | 2 195 | 2 135 | 2 058 | 1 967 | 1 863 | 2 371 | 2 296 | 1 190 | 1 144 | 1 106 | 1 072 |
| Short-term debt | 69 | 231 | 63 | 5 | 23 | 6 | 29 | 146 | 34 | 420 | 225 | 142 | 158 | 31 | 28 |
| Total debt | 1 741 | 2 584 | 2 367 | 2 256 | 2 218 | 2 141 | 2 087 | 2 113 | 1 897 | 2 791 | 2 521 | 1 332 | 1 302 | 1 136 | 1 101 |
EBITDA margin
37.8%
This company
15.8%
Market median
+139% vs market
20102024
Equity ratio
-98.7%
This company
38.2%
Market median
-358% vs market
20102024
Return on equity
18889400.0%
This company
18.4%
Market median
+102659683% vs market
20102024
Net profit margin
26.8%
This company
8.1%
Market median
+231% vs market
20102024
Asset turnover
1.27×
This company
1.12×
Market median
+13% vs market
20102024
Debt / equity
2.01×
This company
0.62×
Market median
-224% vs market
20102024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SMEDBAKKEN SAMEIE also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Stein Olstad | Chairman | 0 companies |
| Stine Helena Bang Svendsen | Board of Directors | 0 companies |
| Bernt Roarsen | Chairman | 0 companies |
| Arne Gran | Chairman | 0 companies |
| Eva Sigrun Buland | Board of Directors | 0 companies |
| Hanne-Kristin Eide | Board of Directors | 0 companies |