Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Stavkroa Hemsedal AS
AS
Active
Org 979760299
Brustadgården, 3560
Hemsedal
Beverage serving activities
·
NACE 5630
Est. 1998 · 28 years old
35 employees
www.gohemsedal.com
Monitor
Share
Norway
/
Companies
/
Beverage serving activities
/
Stavkroa Hemsedal AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
91M
68M
45M
23M
0M
2021: 24M
24M
2021
2022: 53M (+121% vs 2021)
53M
+121%
2022
2023: 66M (+25% vs 2022)
66M
+25%
2023
2024: 73M (+11% vs 2023)
73M
+11%
2024
2025: 61M (-16% vs 2024)
61M
-16%
2025
EBITDA
NOK millions
19M
14M
9M
5M
0M
2021: 0M
0M
2021
2022: 9M
9M
2022
2023: 10M (+11% vs 2022)
10M
+11%
2023
2024: 15M (+50% vs 2023)
15M
+50%
2024
2025: 8M (-47% vs 2024)
8M
-47%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
61 495
73 188
65 512
52 998
23 704
Staff expenses
−15 371
−16 035
−17 490
−13 231
−6 028
EBITDA
7 558
15 298
10 469
9 248
96
Depreciation & amort.
−1 809
−816
−800
−692
−757
EBIT
5 750
14 483
9 669
8 556
−661
Net financials
−187
157
−166
−276
−289
Profit before tax
5 562
14 640
9 503
8 281
−950
Tax
1 336
3 223
2 058
1 460
−51
Net profit
4 227
11 416
7 445
6 821
−898
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
22 265
31 088
25 276
27 895
15 491
Equity
6 106
6 252
6 200
5 959
3 819
Long-term debt
4 959
5 092
5 216
12 053
8 749
Short-term debt
11 200
19 743
13 861
9 882
2 924
Total debt
16 159
24 835
19 076
21 935
11 673
Financial ratios
5-year trend
EBITDA margin
12,3 %
This company
15,8 %
Market median
This company
Market median
22% below market
2021
2025
Equity ratio
27,4 %
This company
38,2 %
Market median
This company
Market median
28% below market
2021
2025
Return on equity
69,2 %
This company
18,4 %
Market median
This company
Market median
276% above market
2021
2025
Net profit margin
6,9 %
This company
8,1 %
Market median
This company
Market median
15% below market
2021
2025
Asset turnover
2,76×
This company
1,12×
Market median
This company
Market median
146% above market
2021
2025
Debt / equity
2,65×
This company
0,62×
Market median
This company
Market median
327% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2024-09-01 – 2025-08-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2023-09-01 – 2024-08-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2022-09-01 – 2023-08-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2021-09-01 – 2022-08-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2020-09-01 – 2021-08-31
View
PDF
More on Stavkroa Hemsedal AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
