| Revenue | NOK 10,6M | +7% |
| EBITDA | NOK -229K | -8% |
| Net profit | NOK -250K | +23% |
| Total assets | NOK 3,2M | -32% |
| Equity | NOK 1,1M | -19% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 694 | 15 141 | 11 542 | 9 887 | 10 592 |
| Staff expenses | −6 113 | −6 143 | −5 312 | −5 214 | −5 519 |
| EBITDA | 253 | 88 | −154 | −211 | −229 |
| Depreciation & amort. | −110 | −92 | −68 | −24 | −17 |
| EBIT | 143 | −3 | −222 | −235 | −247 |
| Net financials | −5 | −46 | −4 | −7 | −3 |
| Profit before tax | 138 | −49 | −226 | −243 | −250 |
| Tax | 31 | −2 | −50 | 82 | −0 |
| Net profit | 107 | −48 | −176 | −324 | −250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 510 | 5 680 | 5 395 | 4 795 | 3 247 |
| Equity | 1 894 | 1 847 | 1 671 | 1 347 | 1 097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 615 | 3 833 | 3 724 | 3 448 | 2 151 |
| Total debt | 2 615 | 3 833 | 3 724 | 3 448 | 2 151 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EF Deputy Member | Deputy Member | 2022 |
AG Deputy Member | Deputy Member | 2023 |
CM Deputy Member | Deputy Member | 2022 |
| Former (6) | ||
OG Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
MS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
MS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
AL Deputy Member | Deputy Member | 2022 – 2022 |
VE Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
RØ Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.35% | 19.35% | 2024 | |
| Company | 9.46% | 9.46% | 2024 | |
| Company | 5.61% | 5.61% | 2024 | |
| Company | 4.79% | 4.79% | 2024 | |
| Company | 4.43% | 4.43% | 2024 | |
| Company | 4.39% | 4.39% | 2024 | |
| Company | 4.29% | 4.29% | 2024 | |
| Company | 4.11% | 4.11% | 2024 | |
| Company | 3.12% | 3.12% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Company | 2.7% | 2.7% | 2023 | |
| Company | 2.7% | 2.7% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Company | 2.2% | 2.2% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.47% | 1.47% | 2024 | |
| Company | 1.37% | 1.37% | 2024 | |
| Company | 1.34% | 1.34% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Gjesdal | Chief Executive Officer | 0 companies |
| Merethe Sandum Bjørnsgaard | Chief Executive Officer | 0 companies |
| Merethe Sandum | Chief Executive Officer | 0 companies |
| Asgeir Linberg | Deputy Member | 0 companies |
| Erik Fostervoll | Deputy Member | 0 companies |
| Anne Guri Sklet | Deputy Member | 0 companies |
| Veslemøy Eineteig Wedum | Chief Executive Officer | 0 companies |
| Roar Øien | Deputy Member | 0 companies |
| Camilla Marie Helene Gottlieb | Deputy Member | 0 companies |
| Grethe Gillebo | Board of Directors | 0 companies |
| Odd Stensrud | Board of Directors | 0 companies |
| Stig Skurdal Grytting | Board of Directors | 0 companies |
| Pål Andreas Sjetne | Chairman | 0 companies |
| Bjørn Olav Nørstegård | Chairman | 0 companies |
| Alf Thomassen | Board of Directors | 0 companies |
| Ingunn Sofie Rønningen Kleven | Board of Directors | 0 companies |
| John Kristian Stubban | Board of Directors | 0 companies |
| Vigdis Holmestad | Board of Directors | 0 companies |
| Mona Smestad | Board of Directors | 0 companies |
| Trude Arnesen | Deputy Chairman | 0 companies |
| Ingeborg Huuse | Board of Directors | 0 companies |