| Revenue | NOK 897,2M | -19% |
| EBITDA | NOK 50,3M | -43% |
| Net profit | NOK 32,3M | -46% |
| Total assets | NOK 526,7M | -4% |
| Equity | NOK 402,8M | +1% |
| Employees | 88 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 847 899 | 1 113 170 | 1 246 378 | 1 111 841 | 897 169 |
| Staff expenses | −62 952 | −80 643 | −88 735 | −87 785 | −83 457 |
| EBITDA | 77 627 | 124 354 | 133 347 | 88 104 | 50 293 |
| Depreciation & amort. | −7 581 | −8 902 | −8 981 | −9 487 | −9 926 |
| EBIT | 70 047 | 115 452 | 124 366 | 78 617 | 40 367 |
| Net financials | −184 | 327 | −1 918 | 159 | 2 422 |
| Profit before tax | 69 863 | 115 779 | 122 448 | 78 777 | 42 789 |
| Tax | 15 842 | 26 372 | 27 979 | 18 402 | 10 488 |
| Net profit | 54 021 | 89 407 | 94 469 | 60 375 | 32 301 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 354 373 | 552 908 | 589 448 | 547 141 | 526 730 |
| Equity | 202 222 | 325 629 | 380 098 | 400 472 | 402 774 |
| Long-term debt | 12 718 | 30 000 | 30 000 | 0 | 0 |
| Short-term debt | 139 434 | 197 279 | 179 351 | 146 669 | 123 957 |
| Total debt | 152 151 | 227 279 | 209 351 | 146 669 | 123 957 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
OK Deputy Member | Deputy Member | 2024 |
SV Chief Executive Officer | Chief Executive Officer | 2026 |
ER Chief Executive Officer | Chief Executive Officer | 2014 |
MH Observer | Observer | 2024 |
| Former (3) | ||
JP Deputy Member | Deputy Member | 2021 – 2022 |
RH Deputy Member | Deputy Member | 2023 – 2024 |
JA Observer | Observer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Giske Sandnes | Deputy Member | 0 companies |
| Jan Petter Nielsen | Deputy Member | 0 companies |
| Ragnar Hem Løver | Deputy Member | 0 companies |
| Stian Vik Gabrielsen | Chief Executive Officer | 0 companies |
| Espen Randsted | Chief Executive Officer | 0 companies |
| Maivi Hofstad Andreassen | Observer | 0 companies |
| Jarle Anholt | Observer | 0 companies |
| Stian Nalum Tvetene | Chairman | 0 companies |
| Arne Lange Jebsen | Board of Directors | 0 companies |
| Tone Dahl Skogekker | Board of Directors | 0 companies |
| Björn Carl David Ljungberg | Board of Directors | 0 companies |
| Linda Bjørnsen Brathagen | Board of Directors | 0 companies |
| Tine Olsen Fauskanger | Board of Directors | 0 companies |
| Torkel Johannessen | Board of Directors | 0 companies |
| Hilde Kristin Herud | Board of Directors | 0 companies |
| Cato Ness | Chairman | 0 companies |
| Dag Jakob Opedal | Board of Directors | 0 companies |
| Oddbjørn Hagen | Chairman | 0 companies |