| Revenue | NOK 32,3M | +9% |
| EBITDA | NOK -5,1M | -240% |
| Net profit | NOK -3,2M | -380% |
| Total assets | NOK 38,8M | +2% |
| Equity | NOK 29,8M | -1% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 670 | 10 123 | 22 166 | 29 741 | 32 340 |
| Staff expenses | −7 927 | −6 905 | −11 091 | −13 435 | −16 717 |
| EBITDA | −6 841 | −5 820 | −2 814 | −1 504 | −5 109 |
| Depreciation & amort. | −424 | −520 | −507 | −572 | −679 |
| EBIT | −7 266 | −6 339 | −3 322 | −2 076 | −5 788 |
| Net financials | 812 | 568 | 651 | 1 269 | 1 647 |
| Profit before tax | −6 453 | −5 772 | −2 670 | −807 | −4 142 |
| Tax | −1 413 | −1 268 | −583 | −136 | −919 |
| Net profit | −5 040 | −4 504 | −2 087 | −671 | −3 223 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 077 | 32 212 | 35 506 | 38 172 | 38 762 |
| Equity | 30 046 | 29 832 | 29 773 | 30 077 | 29 823 |
| Long-term debt | 55 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 975 | 2 380 | 5 733 | 8 095 | 8 939 |
| Total debt | 3 030 | 2 380 | 5 733 | 8 095 | 8 939 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FA Chief Executive Officer | Chief Executive Officer | 2025 |
FA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
UB Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Anton Ravneberg | Chief Executive Officer | 0 companies |
| Fred Anton Firing Ravneberg | Chief Executive Officer | 0 companies |
| Ulrich Bohnenblust | Chief Executive Officer | 0 companies |
| Odd Stensrud | Chairman | 0 companies |