| Revenue | NOK 202K | -42% |
| EBITDA | NOK -50K | +24% |
| Net profit | NOK -54K | +23% |
| Total assets | NOK 90K | -50% |
| Equity | NOK -7K | -114% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 476 | 427 | 330 | 453 | 461 | 309 | 332 | 478 | 302 | 270 | 204 | 418 | 445 | 314 | 303 | 351 | 348 | 202 |
| Staff expenses | −0 | −71 | −143 | −165 | −304 | −214 | −140 | −152 | −192 | −104 | −0 | −65 | −219 | −172 | −157 | −152 | −153 | −296 | −120 |
| EBITDA | 0 | 188 | 79 | −32 | −11 | 67 | 25 | 31 | 111 | 24 | 159 | 25 | 82 | −75 | −23 | 1 | 22 | −66 | −50 |
| Depreciation & amort. | −0 | −17 | −18 | −19 | −20 | −20 | −14 | −18 | −29 | −17 | −13 | −9 | −28 | −0 | −0 | −8 | −8 | −0 | −0 |
| EBIT | 0 | 170 | 61 | −51 | −31 | 47 | 11 | 13 | 82 | 6 | 147 | 16 | 54 | −75 | −23 | −7 | 14 | −66 | −50 |
| Net financials | 0 | −0 | −5 | −3 | −5 | −4 | −6 | −4 | −5 | −6 | −18 | −5 | −3 | −7 | −11 | −4 | −4 | −4 | −4 |
| Profit before tax | 0 | 170 | 56 | −54 | −36 | 43 | 4 | 9 | 77 | 0 | 128 | 11 | 51 | −82 | −34 | −11 | 10 | −70 | −54 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | −0 | −0 | −0 | 2 | −0 | −0 |
| Net profit | 0 | 170 | 56 | −54 | −36 | 43 | 4 | 9 | 77 | 0 | 128 | 11 | 42 | −82 | −34 | −11 | 8 | −70 | −54 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 180 | 109 | 80 | 72 | 104 | 57 | 90 | 238 | 141 | 273 | 247 | 339 | 350 | 194 | 191 | 247 | 180 | 90 |
| Equity | — | −44 | 12 | −42 | −78 | −35 | −31 | −22 | 56 | 56 | 184 | 195 | 237 | 154 | 120 | 109 | 117 | 47 | −7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 29 | 18 | 0 | 0 | 0 | 16 | 16 | 16 |
| Short-term debt | 0 | 224 | 97 | 122 | 150 | 139 | 88 | 112 | 182 | 85 | 61 | 24 | 85 | 195 | 74 | 81 | 115 | 117 | 81 |
| Total debt | 0 | 224 | 97 | 122 | 150 | 139 | 88 | 112 | 182 | 85 | 89 | 53 | 103 | 195 | 74 | 81 | 130 | 133 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Lindberg | Chief Executive Officer | 0 companies |
| Håkon Borch | Chairman | 0 companies |