| Revenue | NOK 93,4M | +5% |
| EBITDA | NOK 32M | +5% |
| Net profit | NOK 9,2M | -18% |
| Total assets | NOK 102M | +5% |
| Equity | NOK 41,8M | -26% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 407 | 44 228 | 35 075 | 41 543 | 44 056 | 49 039 | 55 541 | 62 306 | 69 358 | 73 516 | 88 727 | 93 424 |
| Staff expenses | −9 753 | −27 940 | −14 008 | −17 118 | −18 200 | −21 101 | −22 872 | −26 987 | −29 497 | −21 844 | −20 967 | −23 208 |
| EBITDA | 35 | 4 956 | 8 697 | 12 277 | 14 260 | 14 114 | 17 204 | 17 427 | 15 270 | 20 215 | 30 389 | 31 995 |
| Depreciation & amort. | −3 619 | −6 837 | −2 542 | −4 556 | −5 671 | −6 274 | −8 058 | −9 296 | −10 129 | −10 926 | −15 376 | −20 514 |
| EBIT | −3 583 | −1 881 | 6 154 | 7 721 | 8 589 | 7 840 | 9 146 | 8 131 | 5 140 | 9 289 | 15 013 | 11 482 |
| Net financials | 19 | −291 | 173 | 71 | 69 | 90 | 172 | 11 | −191 | −554 | −501 | −518 |
| Profit before tax | −3 565 | −2 172 | 6 328 | 7 792 | 8 658 | 7 930 | 9 318 | 8 142 | 4 949 | 8 735 | 14 512 | 10 964 |
| Tax | −1 218 | 278 | 1 605 | 1 879 | 1 974 | 1 688 | 1 862 | 1 298 | 529 | 1 923 | 3 198 | 1 732 |
| Net profit | −2 347 | −2 450 | 4 723 | 5 913 | 6 684 | 6 242 | 7 456 | 6 844 | 4 420 | 6 812 | 11 313 | 9 232 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 832 | 36 044 | 36 372 | 40 082 | 41 177 | 48 644 | 49 521 | 62 045 | 68 980 | 75 183 | 96 829 | 102 030 |
| Equity | −11 846 | 8 735 | 25 923 | 25 993 | 32 677 | 32 982 | 37 202 | 44 047 | 38 467 | 43 624 | 56 674 | 41 839 |
| Long-term debt | 28 628 | 18 209 | 1 877 | 1 595 | 1 371 | 1 184 | 778 | 7 072 | 7 653 | 8 903 | 8 086 | 6 697 |
| Short-term debt | 8 049 | 9 100 | 8 571 | 12 494 | 7 129 | 14 478 | 11 540 | 10 927 | 22 859 | 22 656 | 32 068 | 53 495 |
| Total debt | 36 678 | 27 309 | 10 448 | 14 088 | 8 500 | 15 662 | 12 319 | 17 999 | 30 513 | 31 559 | 40 155 | 60 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akva Group Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Agøy Engum | Chief Executive Officer | 0 companies |
| Tomas Mikkelsen Huseby | Chief Executive Officer | 0 companies |
| Ola Hausken | Chief Executive Officer | 0 companies |
| Inge Forseth | Chief Executive Officer | 0 companies |
| Knut Nesse | Chairman | 0 companies |
| Ronny Meinkøhn | Board of Directors | 0 companies |
| Asle Kjetil Bratteli | Board of Directors | 0 companies |