| Revenue | NOK 3M | +361% |
| EBITDA | NOK -7M | -1405% |
| Net profit | NOK -5,5M | -5233% |
| Total assets | NOK 7,4M | -53% |
| Equity | NOK -1,5M | -136% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 599 | 663 | 3 450 | 400 | 650 | 562 | 902 | 750 | 650 | 650 | 650 | 649 | 2 993 |
| Staff expenses | −29 | −23 | −0 | −40 | −40 | −40 | −0 | −51 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 323 | 450 | 557 | 3 158 | 266 | 500 | 469 | 696 | 678 | 445 | 397 | 542 | 534 | −6 962 |
| Depreciation & amort. | −112 | −112 | −112 | −107 | −41 | −41 | −41 | −41 | −42 | −40 | −41 | −41 | −41 | −41 |
| EBIT | 210 | 338 | 444 | 3 051 | 225 | 459 | 428 | 655 | 636 | 405 | 356 | 501 | 493 | −7 003 |
| Net financials | −465 | −342 | −337 | −7 805 | −598 | −337 | −542 | −667 | −567 | −479 | 7 434 | −325 | −355 | −122 |
| Profit before tax | −254 | −5 | 107 | −4 753 | −374 | 122 | −114 | −12 | 69 | −75 | 7 791 | 176 | 137 | −7 125 |
| Tax | −71 | −2 | 31 | 741 | −105 | 13 | −30 | −14 | 11 | −23 | 322 | 39 | 30 | −1 622 |
| Net profit | −183 | −3 | 76 | −5 494 | −269 | 109 | −84 | 2 | 58 | −51 | 7 469 | 137 | 107 | −5 503 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 908 | 8 226 | 17 274 | 11 614 | 7 322 | 7 502 | 7 459 | 7 369 | 7 175 | 8 332 | 16 220 | 16 185 | 15 849 | 7 372 |
| Equity | 424 | 421 | 498 | −4 997 | −5 266 | −5 156 | −5 022 | −5 020 | −4 962 | −3 678 | 3 791 | 3 928 | 4 036 | −1 468 |
| Long-term debt | 0 | 5 938 | 10 298 | 10 442 | 6 508 | 6 081 | 6 222 | 6 551 | 7 129 | 7 585 | 7 291 | 6 784 | 6 361 | 8 713 |
| Short-term debt | 1 332 | 1 867 | 6 478 | 6 169 | 6 080 | 6 577 | 6 259 | 5 838 | 5 008 | 4 426 | 5 138 | 5 473 | 5 453 | 126 |
| Total debt | 7 484 | 7 805 | 16 776 | 16 611 | 12 588 | 12 658 | 12 481 | 12 389 | 12 136 | 12 011 | 12 429 | 12 257 | 11 813 | 8 840 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Richard Damgaard | Chairman | 0 companies |
| Lars Bang Damgaard | Board of Directors | 0 companies |
| Agno Damgaard | Board of Directors | 0 companies |