| Revenue | NOK 13,3M | +13% |
| EBITDA | NOK 1,6M | +112% |
| Net profit | NOK 979K | +245% |
| Total assets | NOK 12,3M | +12% |
| Equity | NOK 9,4M | +12% |
| Employees | 35 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 096 | 6 915 | 7 931 | 8 693 | 8 956 | 9 258 | 10 497 | 10 944 | 11 228 | 11 092 | 12 028 | 8 007 | 9 818 | 13 517 | 11 791 | 13 305 |
| Staff expenses | −2 367 | −2 632 | −2 493 | −2 934 | −3 121 | −3 265 | −3 815 | −4 014 | −3 911 | −4 252 | −4 432 | −3 163 | −3 271 | −5 667 | −4 658 | −5 276 |
| EBITDA | 259 | 349 | 434 | 21 | 134 | 707 | 367 | 485 | 444 | 529 | 1 083 | 401 | 1 329 | 1 586 | 757 | 1 604 |
| Depreciation & amort. | −205 | −263 | −259 | −154 | −192 | −205 | −193 | −188 | −229 | −247 | −271 | −273 | −237 | −247 | −427 | −426 |
| EBIT | 54 | 85 | 175 | −133 | −59 | 501 | 174 | 297 | 215 | 282 | 812 | 128 | 1 092 | 1 339 | 330 | 1 179 |
| Net financials | 59 | 26 | 68 | 42 | 51 | 44 | 32 | 18 | 16 | 15 | 17 | 17 | −113 | 8 | 38 | 80 |
| Profit before tax | 113 | 111 | 243 | −92 | −8 | 546 | 207 | 315 | 231 | 297 | 829 | 145 | 979 | 1 347 | 368 | 1 258 |
| Tax | 32 | 57 | 44 | −6 | −0 | 151 | 59 | 80 | 56 | 73 | 186 | 41 | 242 | 299 | 84 | 279 |
| Net profit | 81 | 53 | 199 | −85 | −8 | 395 | 148 | 235 | 176 | 224 | 643 | 105 | 737 | 1 048 | 284 | 979 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 184 | 6 703 | 6 940 | 6 672 | 7 181 | 7 418 | 7 735 | 7 954 | 8 054 | 8 650 | 9 161 | 8 162 | 10 042 | 12 354 | 11 028 | 12 300 |
| Equity | 4 247 | 4 301 | 4 500 | 4 415 | 4 407 | 4 802 | 4 950 | 5 185 | 5 360 | 5 585 | 6 228 | 6 332 | 7 069 | 8 117 | 8 401 | 9 380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 | 66 | 97 | 88 | 70 | 123 | 109 | 97 | 88 | 63 | 34 |
| Short-term debt | 1 917 | 2 403 | 2 434 | 2 257 | 2 774 | 2 609 | 2 719 | 2 673 | 2 605 | 2 996 | 2 810 | 1 721 | 2 876 | 4 149 | 2 564 | 2 886 |
| Total debt | 1 936 | 2 403 | 2 440 | 2 257 | 2 774 | 2 616 | 2 785 | 2 770 | 2 694 | 3 066 | 2 933 | 1 830 | 2 973 | 4 237 | 2 626 | 2 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Naturens Kjøken As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Brimi | Deputy Member | 0 companies |
| Arne Olav Brimi | Chairman | 0 companies |