| Revenue | NOK 105,8M | +2% |
| EBITDA | NOK 11,5M | -37% |
| Net profit | NOK 9,4M | -36% |
| Total assets | NOK 46,3M | -34% |
| Equity | NOK 13,8M | -2% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62 805 | 72 126 | 83 677 | 103 956 | 105 811 |
| Staff expenses | −42 276 | −47 533 | −53 676 | −60 977 | −70 496 |
| EBITDA | 8 164 | 10 387 | 11 054 | 18 204 | 11 527 |
| Depreciation & amort. | −161 | −196 | −267 | −710 | −1 290 |
| EBIT | 8 003 | 10 191 | 10 788 | 17 494 | 10 237 |
| Net financials | −84 | −27 | 67 | 1 151 | 1 774 |
| Profit before tax | 7 919 | 10 164 | 10 854 | 18 644 | 12 011 |
| Tax | 1 743 | 2 239 | 2 456 | 4 102 | 2 643 |
| Net profit | 6 175 | 7 925 | 8 398 | 14 542 | 9 367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 828 | 28 680 | 37 753 | 69 808 | 46 304 |
| Equity | 9 418 | 14 343 | 14 155 | 14 060 | 13 793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 409 | 14 337 | 23 598 | 55 748 | 32 511 |
| Total debt | 16 409 | 14 337 | 23 598 | 55 748 | 32 511 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Deputy Member | Deputy Member | 2022 |
TF Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Silde | Deputy Member | 0 companies |
| Tom Fagernes Nestli | Chief Executive Officer | 0 companies |
| Bård Iver Ek | Board of Directors | 0 companies |
| Arild Larsen | Board of Directors | 0 companies |
| Jarle Jansen Bremnes | Board of Directors | 0 companies |
| Marit Wik | Board of Directors | 0 companies |
| Marte Mogstad | Chairman | 0 companies |
| Egil Birkemoe | Deputy Chairman | 0 companies |
| Inge-Bent Kindem | Chairman | 0 companies |
| Olaf Ingebrigt Ellingsen | Board of Directors | 0 companies |
| Anne-Silje Grytten | Board of Directors | 0 companies |
| Bjørn Bungum | Board of Directors | 0 companies |
| Greta Johanne Bjørnbeth | Board of Directors | 0 companies |
| Preben Lund Ørbeck | Board of Directors | 0 companies |
| Elisabeth Nøkleby Abildgaard | Board of Directors | 0 companies |
| Roderick Macpherson | Chairman | 0 companies |