| Revenue | NOK 11M | +1% |
| EBITDA | NOK 29K | -79% |
| Net profit | NOK 2K | -98% |
| Total assets | NOK 4,3M | -13% |
| Equity | NOK 1,7M | +0% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 234 | 11 788 | 13 745 | 6 107 | 13 564 | 13 162 | 12 224 | 13 081 | 10 037 | 10 899 | 11 026 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −967 | −1 040 | −1 165 | −1 210 | −1 230 | −1 003 | −753 | −373 | −478 | −657 | −754 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 72 | 282 | 458 | 458 | 240 | 234 | 96 | 13 | 139 | 29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −217 | −304 | −289 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 72 | 65 | 154 | 169 | 240 | 234 | 96 | 13 | 139 | 29 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −77 | −61 | −60 | −56 | −166 | −239 | −228 | −82 | −46 | −44 | −27 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 11 | 5 | 98 | 3 | 1 | 6 | 14 | −33 | 95 | 2 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 11 | 5 | 98 | 3 | 1 | 6 | 14 | −33 | 95 | 2 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 5 104 | 4 479 | 6 747 | 12 796 | 11 188 | 10 489 | 7 156 | 4 481 | 4 096 | 4 975 | 4 339 |
| Equity | — | — | — | — | — | — | — | 1 520 | 1 532 | 1 536 | 1 634 | 1 638 | 1 639 | 1 644 | 1 658 | 1 625 | 1 720 | 1 722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 951 | 867 | 1 283 | 1 213 | 1 140 | 1 066 | 988 | 905 | 821 | 741 | 658 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 632 | 2 080 | 3 928 | 9 949 | 8 410 | 7 783 | 4 523 | 1 918 | 1 649 | 2 513 | 1 959 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 583 | 2 947 | 5 211 | 11 162 | 9 550 | 8 850 | 5 511 | 2 823 | 2 470 | 3 254 | 2 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.5% | 14.5% | 2024 | |
| Individual | 10.6% | 10.6% | 2024 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 4.7% | 4.7% | 2024 | |
| Individual | 4.7% | 4.7% | 2022 | |
| Individual | 3.8% | 3.8% | 2024 | |
| Individual | 3.8% | 3.8% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Johan Lerum | Chief Executive Officer | 0 companies |
| Simon James Page | Board of Directors | 0 companies |
| Henry Nilsson Talle | Board of Directors | 0 companies |
| Olav Høyheim Einan | Deputy Chairman | 0 companies |
| Elin Hauge | Board of Directors | 0 companies |