| Revenue | NOK 250,6M | -4% |
| EBITDA | NOK 25,5M | -6% |
| Net profit | NOK 41,9M | +231% |
| Total assets | NOK 313,4M | +6% |
| Equity | NOK 218,9M | +23% |
| Employees | 59 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 253 | 41 811 | 46 563 | 52 340 | 56 467 | 60 919 | 59 368 | 64 220 | 72 456 | 84 827 | 102 746 | 105 024 | 115 572 | 122 863 | 225 779 | 260 538 | 250 594 |
| Staff expenses | −9 582 | −13 460 | −15 004 | −16 485 | −17 771 | −17 573 | −18 026 | −18 766 | −20 224 | −21 978 | −24 439 | −27 073 | −35 737 | −37 950 | −54 932 | −52 941 | −54 082 |
| EBITDA | 2 044 | 4 011 | 2 856 | 3 229 | 2 085 | 2 775 | 2 018 | 4 253 | 5 268 | 7 743 | 8 664 | 8 636 | 8 688 | 6 651 | 16 132 | 27 187 | 25 531 |
| Depreciation & amort. | −500 | −1 201 | −1 165 | −1 002 | −813 | −859 | −811 | −1 238 | −1 163 | −1 091 | −1 012 | −1 010 | −1 034 | −1 241 | −4 682 | −5 486 | −5 614 |
| EBIT | 1 543 | 2 811 | 1 690 | 2 227 | 1 272 | 1 916 | 1 207 | 3 014 | 4 105 | 6 652 | 7 652 | 7 626 | 7 654 | 5 410 | 11 451 | 21 700 | 19 917 |
| Net financials | 177 | 1 249 | 89 | 99 | 788 | 399 | −8 | −179 | 59 | −1 800 | −1 833 | −841 | −529 | 1 998 | −4 131 | −4 614 | 26 196 |
| Profit before tax | 1 602 | 1 927 | 1 657 | 2 167 | 2 060 | 2 315 | 1 199 | 2 836 | 4 163 | 4 852 | 5 819 | 6 785 | 7 125 | 7 408 | 7 320 | 17 086 | 46 113 |
| Tax | 459 | 830 | 529 | 627 | 363 | 529 | 344 | 876 | 1 071 | 1 658 | 1 875 | 1 716 | 715 | 944 | 2 275 | 4 437 | 4 228 |
| Net profit | 1 144 | 1 096 | 1 128 | 1 540 | 1 697 | 1 786 | 855 | 1 960 | 3 092 | 3 194 | 3 943 | 5 069 | 6 410 | 6 464 | 5 044 | 12 649 | 41 886 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 768 | 17 901 | 19 703 | 18 936 | 21 898 | 22 349 | 23 707 | 22 734 | 29 349 | 36 903 | 41 875 | 45 628 | 80 849 | 214 132 | 256 664 | 295 698 | 313 354 |
| Equity | 4 927 | 5 155 | 5 563 | 5 753 | 6 551 | 7 436 | 9 327 | 10 387 | 11 679 | 13 524 | 15 469 | 15 538 | 25 301 | 57 034 | 134 818 | 177 644 | 218 906 |
| Long-term debt | 2 375 | 0 | 0 | 0 | 2 200 | 2 200 | 1 404 | 408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 466 | 9 472 | 11 816 | 10 983 | 13 148 | 12 713 | 12 976 | 11 939 | 17 670 | 23 380 | 26 406 | 30 090 | 55 548 | 157 098 | 121 845 | 118 054 | 94 448 |
| Total debt | 13 841 | 12 745 | 14 140 | 13 183 | 15 348 | 14 913 | 14 380 | 12 347 | 17 670 | 23 380 | 26 406 | 30 090 | 55 548 | 157 098 | 121 845 | 118 054 | 94 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iteam As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dagmunn Fauske | Chief Executive Officer | 0 companies |
| Jill Kristin Farstad Walle | Chief Executive Officer | 0 companies |
| Eirik Berg | Chief Executive Officer | 0 companies |
| John Hinsverk | Chief Executive Officer | 0 companies |
| David André Lindberg | Board of Directors | 0 companies |
| Filip Abusdal Engebretsen | Board of Directors | 0 companies |
| Vidar Kyvik Gulliksen | Board of Directors | 0 companies |
| Mathias Johnsen | Board of Directors | 0 companies |
| Harald Audun Solvang | Board of Directors | 0 companies |
| Michael Grant Jacobs | Chairman | 0 companies |
| Torkild Hebbert Haukaas | Board of Directors | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |