| Revenue | NOK 0 | — |
| EBITDA | NOK -81K | -104% |
| Net profit | NOK -81K | -62% |
| Total assets | NOK 936K | -8% |
| Equity | NOK 932K | -8% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 252 | 38 | 919 | 3 230 | 2 396 | 1 421 | 215 | 300 | 40 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −843 | −2 | −426 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 77 | 17 | 183 | 267 | 75 | 269 | −93 | −45 | −23 | −48 | −53 | −39 | −28 | −40 | −81 |
| Depreciation & amort. | −8 | −8 | −3 | −38 | −45 | −53 | −39 | −31 | −25 | −20 | −16 | −13 | −10 | −10 | −0 |
| EBIT | 69 | 9 | 180 | 229 | 30 | 216 | −132 | −76 | −48 | −68 | −69 | −51 | −38 | −50 | −81 |
| Net financials | −18 | −9 | 0 | −5 | 0 | 0 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 51 | −0 | 180 | 224 | 30 | 216 | −132 | −76 | −48 | −68 | −69 | −51 | −38 | −50 | −81 |
| Tax | −0 | −0 | 41 | 70 | 8 | 67 | 113 | −0 | −11 | −0 | −30 | −0 | −0 | −0 | −0 |
| Net profit | 51 | −0 | 138 | 154 | 22 | 149 | −245 | −76 | −37 | −68 | −39 | −51 | −38 | −50 | −81 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 375 | 536 | 781 | 676 | 824 | 1 171 | 1 155 | 1 153 | 1 095 | 1 162 | 1 106 | 1 064 | 1 015 | 936 |
| Equity | 351 | 351 | 489 | 643 | 665 | 814 | 1 153 | 1 152 | 1 153 | 1 085 | 1 153 | 1 101 | 1 063 | 1 013 | 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 24 | 46 | 138 | 11 | 10 | 18 | 3 | 0 | 11 | 9 | 5 | 1 | 2 | 4 |
| Total debt | 69 | 24 | 46 | 138 | 11 | 10 | 18 | 3 | 0 | 11 | 9 | 5 | 1 | 2 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farsund Marine Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Marensiusdatter | Deputy Member | 0 companies |
| John Willy Nilsen | Chairman | 0 companies |
| Roy Helge Hansen | Board of Directors | 0 companies |