| Revenue | NOK 258K | -93% |
| EBITDA | NOK 78K | -98% |
| Net profit | NOK -144K | -104% |
| Total assets | NOK 6,9M | -5% |
| Equity | NOK 2,2M | +56% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 031 | 887 | 1 850 | 1 378 | 1 369 | 1 445 | 1 577 | 1 623 | 1 552 | 1 401 | 1 164 | 4 308 | 6 389 | 6 514 | 5 504 | 3 744 | 258 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 |
| EBITDA | 311 | −76 | 1 072 | 320 | 622 | 362 | −387 | 703 | 416 | −172 | 374 | 3 468 | 5 438 | 484 | −255 | 3 368 | 78 |
| Depreciation & amort. | −9 | −7 | −22 | −21 | −40 | −52 | −46 | −40 | −36 | −11 | −0 | −0 | −0 | −17 | −17 | −0 | −0 |
| EBIT | 302 | −83 | 1 049 | 299 | 582 | 310 | −433 | 663 | 380 | −183 | 374 | 3 468 | 5 438 | 467 | −272 | 3 368 | 78 |
| Net financials | −4 693 | 503 | −2 894 | −523 | 1 141 | −2 795 | −2 738 | −4 823 | 659 | −1 247 | −2 150 | −2 896 | −4 199 | 1 036 | −496 | −512 | −263 |
| Profit before tax | −4 391 | 420 | −1 844 | −224 | 1 723 | −2 485 | −3 171 | −4 160 | 1 039 | −1 430 | −1 776 | 572 | 1 239 | 1 503 | −768 | 2 856 | −185 |
| Tax | −513 | 358 | −480 | −184 | 274 | 27 | −1 531 | −6 | 335 | −0 | −4 | 359 | 273 | 331 | 7 | −1 203 | −41 |
| Net profit | −3 878 | 62 | −1 365 | −40 | 1 448 | −2 511 | −1 640 | −4 154 | 704 | −1 430 | −1 773 | 213 | 966 | 1 173 | −775 | 4 060 | −144 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 133 | 32 199 | 27 160 | 26 611 | 26 743 | 26 238 | 26 679 | 26 569 | 25 850 | 23 979 | 32 614 | 19 165 | 14 630 | 15 899 | 10 605 | 7 285 | 6 942 |
| Equity | 5 122 | 5 184 | 3 819 | 3 780 | 5 228 | 2 717 | 1 077 | −3 077 | −2 373 | −3 803 | −5 575 | −5 362 | −4 396 | −3 224 | −3 998 | 1 386 | 2 164 |
| Long-term debt | 24 437 | 26 237 | 22 886 | 22 386 | 21 384 | 23 421 | 25 413 | 29 462 | 28 024 | 27 713 | 34 912 | 24 101 | 18 974 | 19 039 | 14 573 | 5 265 | 4 681 |
| Short-term debt | 574 | 778 | 454 | 445 | 131 | 100 | 189 | 184 | 199 | 69 | 3 278 | 426 | 52 | 83 | 31 | 635 | 97 |
| Total debt | 25 011 | 27 015 | 23 340 | 22 831 | 21 515 | 23 521 | 25 603 | 29 646 | 28 223 | 27 782 | 38 190 | 24 527 | 19 026 | 19 123 | 14 603 | 5 899 | 4 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saga Prosjekter As | Company | 100.0% | 100.0% | 2024 |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Husebø | Chief Executive Officer | 0 companies |
| Alv Aasland | Chief Executive Officer | 0 companies |
| Christofer Andreas Aasland | Board of Directors | 0 companies |
| Erik Wallace Andersen | Chairman | 0 companies |