| Revenue | NOK 4,4M | +78% |
| EBITDA | NOK 3,4M | +1506% |
| Net profit | NOK 8,7M | +305% |
| Total assets | NOK 98,4M | +13% |
| Equity | NOK 74,8M | +13% |
| Employees | 1 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 687 | 1 552 | 1 504 | 2 240 | 2 319 | 2 191 | 1 892 | 2 524 | 1 787 | 2 826 | 1 436 | 2 636 | 2 350 | 2 449 | 4 366 |
| Staff expenses | −88 | −176 | −911 | 199 | −918 | −836 | −736 | −649 | −660 | −653 | −649 | −770 | −769 | −769 | −754 |
| EBITDA | 389 | 1 203 | −2 775 | −8 432 | 13 961 | 893 | 730 | 1 518 | 819 | 1 843 | 562 | 1 593 | 1 304 | 212 | 3 401 |
| Depreciation & amort. | −152 | −152 | −152 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 237 | 1 051 | −2 927 | −8 432 | 13 961 | 893 | 730 | 1 518 | 819 | 1 843 | 562 | 1 593 | 1 304 | 212 | 3 401 |
| Net financials | 512 | −587 | 165 | −7 469 | 392 | 1 919 | 1 804 | 132 | −2 223 | −217 | −2 072 | 488 | 41 759 | −4 258 | 5 987 |
| Profit before tax | 750 | 465 | −2 762 | −15 901 | 14 352 | 2 813 | 2 535 | 1 649 | −1 404 | 1 626 | −1 511 | 2 081 | 43 063 | −4 046 | 9 388 |
| Tax | 619 | 294 | 19 | 448 | 296 | −3 398 | 338 | 869 | 207 | 353 | 77 | 141 | 639 | 203 | 681 |
| Net profit | 131 | 170 | −2 781 | −16 349 | 14 056 | 6 211 | 2 197 | 780 | −1 611 | 1 274 | −1 587 | 1 941 | 42 424 | −4 250 | 8 707 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 299 | 57 460 | 55 220 | 39 332 | 51 853 | 66 156 | 56 821 | 55 959 | 50 904 | 51 665 | 57 420 | 68 929 | 103 452 | 86 887 | 98 387 |
| Equity | 46 826 | 49 238 | 46 578 | 30 168 | 43 427 | 41 759 | 36 774 | 39 364 | 37 752 | 38 326 | 35 639 | 34 579 | 75 022 | 66 072 | 74 779 |
| Long-term debt | 7 617 | 7 565 | 7 565 | 7 582 | 7 578 | 12 662 | 12 662 | 15 271 | 12 684 | 12 684 | 12 493 | 32 024 | 22 868 | 14 736 | 13 931 |
| Short-term debt | 856 | 656 | 1 077 | 1 583 | 848 | 11 735 | 7 386 | 1 325 | 468 | 656 | 9 288 | 2 325 | 5 563 | 6 079 | 9 678 |
| Total debt | 8 473 | 8 222 | 8 643 | 9 164 | 8 427 | 24 397 | 20 048 | 16 596 | 13 151 | 13 339 | 21 781 | 34 349 | 28 431 | 20 815 | 23 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2023 | — | — |
RH Deputy Member | Deputy Member | 2023 | — | — |
BB Deputy Member | Deputy Member | 2023 | — | — |
MC Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anneke Hald Bjørgum | Deputy Member | 0 companies |
| Ragnhild Hald | Deputy Member | 0 companies |
| Benedicte Bjørgum Myhre | Deputy Member | 0 companies |
| Maren Cecilie Hald Bjørgum | Deputy Member | 0 companies |
| Jon Martin Bjørgum | Chairman | 0 companies |
| Benedicte Hald Bjørgum | Board of Directors | 0 companies |