| Revenue | NOK 14,8M | +12% |
| EBITDA | NOK 8,1M | +34% |
| Net profit | NOK -21,1M | -645% |
| Total assets | NOK 185,6M | +4% |
| Equity | NOK 23,6M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 947 | 13 190 | 11 120 | 13 187 | 14 776 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 982 | 5 896 | 6 233 | 6 082 | 8 123 |
| Depreciation & amort. | −2 373 | −2 250 | −2 359 | −2 435 | −26 607 |
| EBIT | 3 610 | 3 646 | 3 874 | 3 647 | −18 484 |
| Net financials | −2 967 | −2 459 | −4 526 | −7 282 | −8 598 |
| Profit before tax | 643 | 1 187 | −652 | −3 635 | −27 082 |
| Tax | 141 | 261 | −143 | −800 | −5 958 |
| Net profit | 501 | 926 | −508 | −2 835 | −21 124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 172 610 | 179 072 | 178 590 | 179 154 | 185 570 |
| Equity | 25 339 | 26 368 | 25 860 | 23 025 | 23 572 |
| Long-term debt | 144 743 | 150 705 | 150 183 | 153 915 | 160 143 |
| Short-term debt | 2 528 | 1 999 | 2 547 | 2 215 | 1 856 |
| Total debt | 147 271 | 152 704 | 152 730 | 156 130 | 161 998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
DS Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2016 – 2024 | |
| Chairman | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Garmann Tuntland | Chief Executive Officer | 0 companies |
| Dag Sten | Chief Executive Officer | 0 companies |
| Finn Anton Leonthin | Board of Directors | 0 companies |
| Petter Stranden Fagerli | Chairman | 0 companies |
| Lars Erik Hoel | Chairman | 0 companies |