| Revenue | NOK 14,7M | -2% |
| EBITDA | NOK 6,7M | -14% |
| Net profit | NOK 5,2M | -8% |
| Total assets | NOK 17,6M | +17% |
| Equity | NOK 12,6M | +24% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 227 | 0 | 0 | 45 029 | 56 751 | 58 239 | 77 910 | 77 235 | 7 317 | 7 140 | 11 114 | 17 353 | 15 044 | 14 724 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 443 | 0 | 0 | 9 478 | 12 079 | 16 326 | 24 160 | 28 346 | 1 252 | 2 515 | 5 606 | 10 174 | 7 740 | 6 684 |
| Depreciation & amort. | −3 614 | −0 | −0 | −4 245 | −5 538 | −7 504 | −8 717 | −8 717 | −1 271 | −1 197 | −1 319 | −1 450 | −2 043 | −1 699 |
| EBIT | −3 171 | 0 | 0 | 5 233 | 6 541 | 8 822 | 15 442 | 19 628 | −19 | 1 319 | 4 286 | 8 724 | 5 697 | 4 985 |
| Net financials | −1 812 | 0 | 0 | −5 516 | −4 594 | 910 | −8 711 | −1 117 | −132 | 269 | −149 | 1 700 | 111 | 216 |
| Profit before tax | −4 983 | 0 | 0 | −284 | 1 947 | 9 732 | 6 731 | 18 511 | −151 | 1 588 | 4 137 | 10 424 | 5 808 | 5 201 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 41 | 10 | 54 | −0 | 337 | 128 | −3 |
| Net profit | −4 983 | 0 | 0 | −284 | 1 947 | 9 732 | 6 731 | 18 470 | −161 | 1 533 | 4 137 | 10 088 | 5 679 | 5 204 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 491 | — | — | 72 938 | 69 398 | 111 810 | 112 731 | 146 627 | 13 381 | 11 313 | 15 693 | 19 386 | 14 983 | 17 591 |
| Equity | −6 839 | — | — | −21 092 | 9 068 | 18 800 | 25 531 | 44 001 | 4 262 | 5 795 | 9 632 | 13 114 | 10 219 | 12 649 |
| Long-term debt | 28 931 | 0 | 0 | 85 141 | 48 537 | 78 414 | 69 201 | 90 696 | 6 722 | 4 463 | 5 023 | 2 823 | 1 463 | 0 |
| Short-term debt | 21 399 | 0 | 0 | 8 889 | 11 793 | 14 596 | 17 999 | 11 930 | 2 397 | 1 055 | 1 037 | 3 449 | 3 302 | 4 942 |
| Total debt | 50 330 | 0 | 0 | 94 030 | 60 330 | 93 010 | 87 200 | 102 625 | 9 119 | 5 518 | 6 060 | 6 271 | 4 764 | 4 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romy Invest Ii As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Tresnes | Deputy Member | 0 companies |
| Roald Myklebusthaug | Chairman | 0 companies |