| Revenue | NOK 427,2M | -1% |
| EBITDA | NOK 22,3M | -42% |
| Net profit | NOK -147,5M | +4% |
| Total assets | NOK 2,1B | +2% |
| Equity | NOK 40,3M | -79% |
| Employees | 30 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 314 | 135 988 | 124 661 | 119 581 | 125 862 | 129 058 | 0 | 168 502 | 188 627 | 19 833 | 244 648 | 307 471 | 356 787 | 432 632 | 427 162 |
| Staff expenses | −47 144 | −27 607 | −21 716 | −21 652 | −22 182 | −19 314 | −0 | −27 910 | −35 419 | −0 | −61 469 | −0 | −0 | −0 | −54 652 |
| EBITDA | 29 195 | 23 229 | 24 205 | 20 744 | 20 130 | 15 833 | 0 | 9 952 | 20 546 | −2 755 | −1 982 | 17 030 | 5 355 | 38 688 | 22 340 |
| Depreciation & amort. | −4 617 | −667 | −2 795 | −6 257 | −9 610 | −12 092 | −0 | −17 136 | −17 583 | −1 779 | −13 720 | −12 760 | −16 325 | −18 983 | −12 027 |
| EBIT | 24 578 | 22 562 | 21 410 | 14 488 | 10 521 | 3 742 | 0 | −7 184 | 2 962 | −4 534 | −15 702 | 4 270 | −10 970 | 19 705 | 10 313 |
| Net financials | 872 | 22 362 | 4 754 | 2 957 | −631 | 9 951 | 0 | 10 234 | 13 567 | −3 695 | −60 993 | −59 489 | −79 155 | −173 526 | −155 328 |
| Profit before tax | 25 450 | 44 924 | 26 165 | 17 445 | 9 890 | 13 693 | 0 | 3 050 | 16 529 | −8 229 | −76 695 | −55 219 | −90 126 | −153 821 | −145 015 |
| Tax | 228 | 6 435 | 6 179 | 3 804 | 2 148 | −450 | −0 | −3 089 | 789 | −1 825 | 3 190 | −0 | 20 664 | −751 | 2 456 |
| Net profit | 25 222 | 38 490 | 19 986 | 13 641 | 7 742 | 14 143 | 0 | 6 139 | 15 740 | −6 404 | −79 885 | −55 219 | −110 789 | −153 070 | −147 472 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 875 | 80 072 | 81 097 | 85 141 | 78 642 | 92 536 | — | 271 694 | 345 297 | 167 341 | 1 759 885 | 1 537 936 | 2 049 902 | 2 018 012 | 2 063 620 |
| Equity | 9 619 | 17 779 | 28 265 | 31 907 | 29 648 | 43 717 | — | 145 454 | 162 128 | 33 813 | 259 726 | 118 443 | 340 804 | 187 735 | 40 263 |
| Long-term debt | 22 032 | 13 033 | 8 020 | 8 287 | 11 156 | 17 954 | 0 | 58 560 | 92 579 | 103 742 | 1 193 889 | 1 281 672 | 1 452 064 | 1 567 267 | 1 687 085 |
| Short-term debt | 72 206 | 49 259 | 44 812 | 44 947 | 37 838 | 30 865 | 0 | 67 680 | 90 590 | 29 788 | 306 270 | 137 822 | 257 034 | 263 010 | 336 272 |
| Total debt | 94 239 | 62 292 | 52 832 | 53 235 | 48 993 | 48 819 | 0 | 126 240 | 183 169 | 133 530 | 1 500 159 | 1 419 494 | 1 709 098 | 1 830 277 | 2 023 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2026 | — | — |
ZV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dash Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Jeffrey | Deputy Member | 0 companies |
| Zlatko Vucetic | Chief Executive Officer | 0 companies |
| Kristian Nesbak | Chief Executive Officer | 0 companies |
| Enrique Sacau Ferreira | Chief Executive Officer | 0 companies |
| Beate Skjerven Nygårdshaug | Board of Directors | 0 companies |
| Robert Andrew John Dagger | Board of Directors | 0 companies |
| Edoardo Jacucci | Board of Directors | 0 companies |
| Eli Cathrine Rohr Disch | Board of Directors | 0 companies |
| Mark Ivin | Board of Directors | 0 companies |
| Sergio Ferrarini | Board of Directors | 0 companies |
| Bente Avnung Landsnes | Board of Directors | 0 companies |
| Max Martin Hofer | Board of Directors | 0 companies |
| Morten Alexander Lindeman | Chairman | 0 companies |
| Robert Jeanbart | Chairman | 0 companies |
| Gunnar Jacobsen | Chairman | 0 companies |