| Revenue | NOK 21,1M | -19% |
| EBITDA | NOK 1M | +420% |
| Net profit | NOK 1,7M | +2625% |
| Total assets | NOK 23,3M | +0% |
| Equity | NOK 2,8M | +147% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 982 | 2 624 | 5 007 | 7 580 | 0 | 11 112 | 11 583 | 12 817 | 16 608 | 17 780 | 17 388 | 28 503 | 26 144 | 26 504 | 26 014 | 21 088 |
| Staff expenses | −0 | −481 | −482 | −1 112 | −1 909 | −0 | −4 783 | −4 293 | −4 822 | −4 878 | −6 118 | −6 895 | −20 862 | −14 088 | −5 473 | −3 838 | −3 039 |
| EBITDA | 0 | 876 | 957 | 1 901 | 3 357 | 0 | 1 733 | 82 | 333 | 2 702 | 2 664 | −744 | −8 723 | −7 742 | 2 336 | −312 | 1 000 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −478 | −478 | −478 | −478 | −478 | −0 | −0 |
| EBIT | 0 | 876 | 957 | 1 901 | 3 357 | 0 | 1 733 | 82 | 333 | 2 702 | 2 186 | −1 222 | −9 201 | −8 220 | 1 858 | −312 | 1 000 |
| Net financials | 0 | −524 | 326 | 157 | 35 | 0 | 1 320 | 1 075 | 765 | −457 | 1 559 | 1 159 | −16 | −74 | −72 | 247 | 654 |
| Profit before tax | 0 | 353 | 1 283 | 2 057 | 3 392 | 0 | 3 053 | 1 156 | 1 098 | 2 245 | 3 745 | −64 | −9 217 | −8 293 | 1 787 | −65 | 1 654 |
| Tax | −0 | 228 | 272 | 535 | 978 | −0 | 652 | −0 | 164 | −961 | 544 | −642 | 642 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 125 | 1 011 | 1 523 | 2 414 | 0 | 2 401 | 1 156 | 934 | 3 206 | 3 200 | 579 | −9 860 | −8 293 | 1 787 | −65 | 1 654 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 062 | 3 297 | 5 735 | 8 695 | — | 14 141 | 13 648 | 14 908 | 17 450 | 21 838 | 31 859 | 28 759 | 23 339 | 22 740 | 23 164 | 23 271 |
| Equity | — | 1 058 | 2 069 | 3 542 | 5 955 | — | 10 432 | 11 289 | 12 222 | 15 429 | 17 317 | 17 561 | 7 701 | −592 | 1 194 | 1 129 | 2 783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 321 | 12 661 | 14 263 | 14 263 | 14 503 | 14 263 |
| Short-term debt | 0 | 1 004 | 1 228 | 2 193 | 2 740 | 0 | 3 709 | 2 359 | 2 686 | 2 022 | 4 521 | 5 977 | 8 398 | 9 667 | 7 282 | 7 532 | 6 224 |
| Total debt | 0 | 1 004 | 1 228 | 2 193 | 2 740 | 0 | 3 709 | 2 359 | 2 686 | 2 022 | 4 521 | 14 298 | 21 058 | 23 931 | 21 545 | 22 036 | 20 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ØB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cgp Group As | Company | 60.0% | 60.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Tranøy | Chief Executive Officer | 0 companies |
| Øyvind Blekken Tranøy | Chief Executive Officer | 0 companies |
| Rune Reitan | Chairman | 0 companies |
| Gerry Johannessen | Board of Directors | 0 companies |
| Gerry Frisholm Johannessen | Chairman | 0 companies |
| Christian Ravnå | Board of Directors | 0 companies |