| Revenue | NOK 73,5M | -5% |
| EBITDA | NOK 4,8M | -7% |
| Net profit | NOK 3,5M | -4% |
| Total assets | NOK 25,5M | +5% |
| Equity | NOK 5,8M | +9% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 69 076 | 83 398 | 88 757 | 77 754 | 73 524 |
| Staff expenses | −20 944 | −22 460 | −23 589 | −24 552 | −24 679 |
| EBITDA | −410 | 6 697 | 4 132 | 5 151 | 4 812 |
| Depreciation & amort. | −168 | −182 | −334 | −403 | −372 |
| EBIT | −578 | 6 515 | 3 797 | 4 748 | 4 440 |
| Net financials | 235 | −132 | 504 | −19 | −2 |
| Profit before tax | −344 | 6 384 | 4 301 | 4 729 | 4 438 |
| Tax | −75 | 1 411 | 879 | 1 125 | 982 |
| Net profit | −268 | 4 973 | 3 422 | 3 605 | 3 456 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27 335 | 27 981 | 29 310 | 24 304 | 25 451 |
| Equity | 5 520 | 7 913 | 8 335 | 5 360 | 5 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 815 | 20 068 | 20 975 | 18 944 | 19 635 |
| Total debt | 21 815 | 20 068 | 20 975 | 18 944 | 19 635 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Klemetsen | Chief Executive Officer | 0 companies |
| Øivind Sann | Chief Executive Officer | 0 companies |
| Ellen Marie Rasmussen Braadlie | Board of Directors | 0 companies |
| Knut Anders Lyng-Jørgensen | Board of Directors | 0 companies |
| Hans Otto Hæger | Board of Directors | 0 companies |