| Revenue | NOK 144,7M | +1% |
| EBITDA | NOK 2,1M | +262% |
| Net profit | NOK -2,9M | -94% |
| Total assets | NOK 80,3M | +8% |
| Equity | NOK 27,8M | -9% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 114 140 | 129 428 | 163 621 | 142 868 | 144 725 |
| Staff expenses | −38 897 | −48 653 | −48 244 | −46 116 | −45 684 |
| EBITDA | 8 939 | 41 | 11 313 | −1 268 | 2 060 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 166 |
| EBIT | 8 939 | 41 | 11 313 | −1 268 | −2 106 |
| Net financials | −673 | 22 | −789 | −639 | −1 581 |
| Profit before tax | 8 266 | 63 | 10 525 | −1 907 | −3 687 |
| Tax | 1 875 | −179 | 2 333 | −417 | −792 |
| Net profit | 6 391 | 243 | 8 192 | −1 490 | −2 894 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82 039 | 82 845 | 92 888 | 74 494 | 80 296 |
| Equity | 29 932 | 30 174 | 33 586 | 30 647 | 27 753 |
| Long-term debt | 23 411 | 20 398 | 16 168 | 11 511 | 21 000 |
| Short-term debt | 28 696 | 32 273 | 43 134 | 32 335 | 31 543 |
| Total debt | 52 107 | 52 671 | 59 302 | 43 846 | 52 543 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2025 |
KM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LR Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Solheim | Chief Executive Officer | 0 companies |
| Lina Refsahl | Chief Executive Officer | 0 companies |
| Kristian Mannebrekke | Chief Executive Officer | 0 companies |
| Erik Bjørløw Dye | Chairman | 0 companies |
| Andrea Fardal Opseth | Deputy Chairman | 0 companies |
| Lasse Opseth | Board of Directors | 0 companies |
| Ingvild Huseby | Chairman | 0 companies |