| Revenue | NOK 0 | — |
| EBITDA | NOK -170K | -1% |
| Net profit | NOK 1,8M | +242% |
| Total assets | NOK 5,7M | +35% |
| Equity | NOK 5,6M | +46% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 940 | 100 | 78 | 2 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 734 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −182 | 38 | −23 | −102 | −149 | −125 | −162 | −165 | −166 | −157 | −166 | −164 | −162 | −164 | −168 | −170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −4 | −8 | −0 |
| EBIT | −182 | 38 | −23 | −102 | −149 | −125 | −162 | −165 | −166 | −157 | −166 | −164 | −164 | −168 | −176 | −170 |
| Net financials | −54 | 105 | 180 | 1 340 | 1 165 | 1 296 | 1 099 | −189 | 881 | 1 924 | 1 | 3 368 | 339 | 0 | 696 | 1 949 |
| Profit before tax | −237 | 143 | 156 | 1 238 | 1 015 | 1 171 | 937 | −355 | 714 | 1 766 | −165 | 3 204 | 174 | −168 | 520 | 1 779 |
| Tax | −0 | −0 | −0 | −21 | −36 | −26 | −24 | −29 | −23 | −74 | −29 | −14 | 285 | −0 | −0 | −0 |
| Net profit | −237 | 143 | 156 | 1 260 | 1 052 | 1 198 | 962 | −326 | 737 | 1 840 | −136 | 3 217 | −110 | −168 | 520 | 1 779 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 806 | 256 | 509 | 1 877 | 2 632 | 3 050 | 3 548 | 2 572 | 2 706 | 3 466 | 1 491 | 4 193 | 4 081 | 3 514 | 4 185 | 5 666 |
| Equity | 55 | 154 | 310 | 1 570 | 2 622 | 3 050 | 3 546 | 2 571 | 2 706 | 3 466 | 1 480 | 4 192 | 3 481 | 3 314 | 3 833 | 5 613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 0 |
| Short-term debt | 751 | 102 | 199 | 307 | 11 | 1 | 1 | 1 | 0 | 0 | 11 | 1 | 600 | 50 | 202 | 54 |
| Total debt | 751 | 102 | 199 | 307 | 11 | 1 | 1 | 1 | 0 | 0 | 11 | 1 | 600 | 200 | 352 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Isachsen | Deputy Member | 0 companies |
| Torger Jacobsen Yri | Chairman | 0 companies |