| Revenue | NOK 1,5M | -7% |
| EBITDA | NOK -1,6M | +35% |
| Net profit | NOK -2,2M | +84% |
| Total assets | NOK 26,8M | -4% |
| Equity | NOK 16,3M | -11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 843 | 0 | 75 | 0 | 59 | 223 | 2 080 | 740 | 329 | 412 | 576 | 542 | 850 | 971 | 1 274 | 1 621 | 1 500 |
| Staff expenses | −46 | −68 | −352 | −0 | −0 | −1 063 | −1 553 | −3 574 | −4 842 | −3 923 | −3 401 | −3 092 | −2 971 | −2 836 | −2 909 | −2 789 | −2 253 |
| EBITDA | −1 493 | −4 032 | −4 185 | −1 020 | −307 | −2 906 | −4 829 | −7 187 | −9 629 | −9 367 | −5 031 | −4 415 | −3 525 | −3 206 | −2 791 | −2 489 | −1 620 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −8 | −17 | −21 | −21 |
| EBIT | −1 493 | −4 032 | −4 185 | −1 020 | −307 | −2 906 | −4 829 | −7 187 | −9 629 | −9 367 | −5 031 | −4 415 | −3 526 | −3 214 | −2 807 | −2 510 | −1 641 |
| Net financials | −132 | −34 | −38 | −8 | −2 | −5 | 103 | 373 | −0 | −15 | −36 | 938 | −421 | −437 | −352 | −832 | −511 |
| Profit before tax | −1 626 | −4 066 | −4 223 | −1 028 | −308 | −2 912 | −4 726 | −6 814 | −9 630 | −9 382 | −5 067 | −3 477 | −3 948 | −3 651 | −3 160 | −3 342 | −2 152 |
| Tax | −0 | −59 | −0 | −0 | −0 | −0 | −0 | −1 701 | −2 072 | −1 798 | −824 | −765 | −868 | 4 146 | −0 | 9 993 | −0 |
| Net profit | −1 626 | −4 007 | −4 223 | −1 028 | 358 | −2 912 | −4 726 | −5 112 | −7 558 | −7 583 | −4 243 | −2 712 | −3 079 | −7 796 | −3 160 | −13 335 | −2 152 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 725 | 804 | 1 217 | 939 | 1 635 | 1 482 | 15 923 | 31 503 | 31 597 | 29 676 | 32 133 | 35 965 | 39 398 | 34 570 | 35 218 | 27 959 | 26 758 |
| Equity | −302 | −1 925 | 918 | 430 | 1 099 | −1 449 | 14 614 | 25 009 | 26 259 | 28 022 | 30 676 | 27 964 | 31 066 | 26 370 | 26 211 | 18 375 | 16 283 |
| Long-term debt | 820 | 963 | 150 | 107 | 91 | 1 482 | 100 | 3 500 | 3 623 | 0 | 600 | 7 367 | 7 525 | 7 772 | 8 369 | 9 210 | 10 134 |
| Short-term debt | 206 | 1 765 | 148 | 401 | 445 | 1 448 | 1 210 | 2 994 | 1 714 | 1 654 | 857 | 634 | 807 | 427 | 638 | 374 | 341 |
| Total debt | 1 026 | 2 728 | 298 | 509 | 536 | 2 931 | 1 310 | 6 494 | 5 338 | 1 654 | 1 457 | 8 002 | 8 331 | 8 200 | 9 008 | 9 584 | 10 475 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domaren I Göteborg Aktiebolag | Company | 26.6% | 26.6% | 2022 |
Tarde As | Company | 22.1% | 22.1% | 2022 |
Convexa As | Company | 6.8% | 6.8% | 2022 |
Ufi As | Company | 4.8% | 4.8% | 2022 |
Sør-Øst Spesialistsenter As | Company | 4.2% | 4.2% | 2022 |
| Individual | 2.9% | 2.9% | 2022 | |
Trols As | Company | 2.6% | 2.6% | 2022 |
Macama As | Company | 2.5% | 2.5% | 2022 |
Svenner Invest As | Company | 2.5% | 2.5% | 2022 |
Jan-Georg Hoffmann Invest As | Company | 2.1% | 2.1% | 2022 |
Solvida As | Company | 2.1% | 2.1% | 2022 |
Nordic Energy Company As | Company | 1.5% | 1.5% | 2022 |
Chianti Invest As | Company | 1.2% | 1.2% | 2022 |
Ab Investment As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Hager | Board of Directors | 0 companies |
| Trond Erik Heier | Chairman | 0 companies |
| Øystein Arnulf Landvik | Board of Directors | 0 companies |
| Bjørge Andre Gretland | Chairman | 0 companies |
| Markus Anders Hareide Gamenius | Board of Directors | 0 companies |