| Revenue | NOK 46M | +2% |
| EBITDA | NOK 14,1M | +14% |
| Net profit | NOK 9,9M | +20% |
| Total assets | NOK 19,8M | -16% |
| Equity | NOK 10,8M | -28% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 874 | 21 071 | 40 468 | 45 072 | 45 952 |
| Staff expenses | −5 769 | −5 759 | −10 498 | −11 514 | −11 643 |
| EBITDA | 1 981 | 3 650 | 11 017 | 12 389 | 14 067 |
| Depreciation & amort. | −4 056 | −1 782 | −1 685 | −1 856 | −1 709 |
| EBIT | −2 076 | 1 868 | 9 332 | 10 533 | 12 357 |
| Net financials | 17 | −76 | −78 | 25 | 320 |
| Profit before tax | −2 059 | 1 792 | 9 254 | 10 558 | 12 677 |
| Tax | −447 | 395 | 2 037 | 2 329 | 2 792 |
| Net profit | −1 612 | 1 396 | 7 217 | 8 229 | 9 885 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 098 | 24 336 | 32 248 | 23 527 | 19 844 |
| Equity | 15 070 | 16 466 | 23 683 | 14 912 | 10 798 |
| Long-term debt | 0 | 4 801 | 2 620 | 0 | 0 |
| Short-term debt | 1 028 | 3 068 | 5 945 | 8 615 | 9 046 |
| Total debt | 1 028 | 7 870 | 8 565 | 8 615 | 9 046 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Malmin | Chief Executive Officer | 0 companies |
| Johanna Kristina Lundgren | Board of Directors | 0 companies |
| Vigdis Bjølseth Dahlseide | Board of Directors | 0 companies |
| Leif Thore Lian | Chairman | 0 companies |
| June Mari Brochs Kristiansen | Board of Directors | 0 companies |
| Simon Aleksander Halvorsen Feldt | Board of Directors | 0 companies |