| Revenue | NOK 1,4M | -81% |
| EBITDA | NOK 1,3M | +1688% |
| Net profit | NOK 1,1M | +1276% |
| Total assets | NOK 1,2M | +18% |
| Equity | NOK 1M | +1207% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 997 | 9 965 | 7 278 | 9 061 | 7 271 | 8 544 | 10 679 | 8 875 | 11 473 | 14 295 | 13 802 | 11 632 | 9 943 | 7 136 | 7 736 | 1 444 |
| Staff expenses | −3 127 | −3 173 | −2 921 | −3 927 | −3 085 | −3 312 | −3 611 | −3 302 | −5 732 | −7 104 | −6 353 | −6 358 | −5 139 | −4 022 | −4 710 | 26 |
| EBITDA | 1 273 | 1 588 | 1 348 | 976 | 195 | 572 | −39 | 222 | −96 | 146 | 126 | −461 | 815 | −176 | −84 | 1 337 |
| Depreciation & amort. | −95 | −119 | −240 | −293 | −211 | −60 | −72 | −56 | −28 | −105 | −138 | −25 | −23 | −38 | −12 | −1 |
| EBIT | 1 178 | 1 469 | 1 109 | 682 | −16 | 513 | −111 | 166 | −124 | 41 | −11 | −485 | 792 | −214 | −96 | 1 337 |
| Net financials | −15 | −18 | −22 | −26 | −23 | 2 | −3 | −1 | −3 | −29 | −35 | −25 | −11 | −4 | −0 | −0 |
| Profit before tax | 1 163 | 1 452 | 1 087 | 656 | −39 | 515 | −114 | 165 | −126 | 12 | −47 | −510 | 781 | −218 | −96 | 1 336 |
| Tax | 330 | 422 | 315 | 187 | −9 | 148 | −28 | 49 | −26 | 9 | 24 | −0 | 52 | −0 | −0 | 207 |
| Net profit | 833 | 1 029 | 772 | 469 | −30 | 366 | −87 | 116 | −100 | 3 | −71 | −510 | 730 | −218 | −96 | 1 129 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 892 | 3 308 | 3 376 | 3 396 | 1 460 | 1 887 | 2 230 | 1 395 | 2 152 | 2 604 | 4 446 | 1 521 | 1 818 | 1 011 | 1 058 | 1 248 |
| Equity | 298 | 528 | 339 | 340 | 210 | 577 | 240 | 169 | 69 | 72 | 1 | −509 | 220 | 3 | −94 | 1 036 |
| Long-term debt | 280 | 365 | 490 | 382 | 82 | 0 | 0 | 0 | 0 | 325 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 314 | 2 415 | 2 546 | 2 674 | 1 167 | 1 311 | 1 990 | 1 226 | 2 083 | 2 207 | 4 445 | 2 030 | 1 598 | 1 009 | 1 151 | 212 |
| Total debt | 2 594 | 2 780 | 3 036 | 3 056 | 1 250 | 1 311 | 1 990 | 1 226 | 2 083 | 2 532 | 4 445 | 2 030 | 1 598 | 1 009 | 1 151 | 212 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne-Vegar Gulbrandsen | Chairman | 0 companies |