| Revenue | NOK 22,4M | +28% |
| EBITDA | NOK -4,1M | -7% |
| Net profit | NOK -4,1M | -12% |
| Total assets | NOK 18,2M | +7% |
| Equity | NOK 3,7M | +81% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 026 | 22 897 | 17 291 | 17 443 | 22 362 |
| Staff expenses | −3 767 | −6 483 | −6 687 | −6 335 | −5 525 |
| EBITDA | 136 | −1 338 | −2 781 | −3 792 | −4 065 |
| Depreciation & amort. | −64 | −221 | −573 | −331 | −411 |
| EBIT | 72 | −1 559 | −3 354 | −4 123 | −4 476 |
| Net financials | −20 | −106 | −241 | −596 | −830 |
| Profit before tax | 52 | −1 666 | −3 594 | −4 719 | −5 306 |
| Tax | −0 | −656 | −791 | −1 038 | −1 167 |
| Net profit | 52 | −1 009 | −2 804 | −3 681 | −4 139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 854 | 9 579 | 13 369 | 16 985 | 18 192 |
| Equity | 1 674 | 4 016 | 2 755 | 2 075 | 3 745 |
| Long-term debt | 0 | 2 000 | 1 000 | 0 | 0 |
| Short-term debt | 1 180 | 3 563 | 9 614 | 14 911 | 14 447 |
| Total debt | 1 180 | 5 563 | 10 614 | 14 911 | 14 447 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Individual | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Beate Stenbrenden | Chief Executive Officer | 0 companies |
| Svein Gunnar Dahl | Chief Executive Officer | 0 companies |
| Jens Christian Knudsen | Chairman | 0 companies |
| Jan Robert Danielsen | Chairman | 0 companies |
| Sigbjørn Sandanger | Chairman | 0 companies |
| Tone Berg Frostrud | Board of Directors | 0 companies |
| Jens Christian Knudsen | Board of Directors | 0 companies |