| Revenue | NOK 0 | — |
| EBITDA | NOK -347K | +79% |
| Net profit | NOK -414K | +53% |
| Total assets | NOK 4,3M | -58% |
| Equity | NOK -441K | -1531% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 214 | 4 397 | 5 373 | 5 195 | 4 662 | 3 434 | 3 722 | 4 345 | 4 744 | 13 590 | 1 110 | 45 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 455 | 1 960 | 2 379 | 2 100 | 2 048 | 1 375 | 1 557 | 1 537 | 2 141 | 10 624 | 203 | −2 024 | −1 686 | −347 |
| Depreciation & amort. | −0 | −786 | −517 | −492 | −743 | −597 | −434 | −442 | −433 | −407 | −92 | −127 | −801 | −150 | −0 |
| EBIT | 0 | −330 | 1 443 | 1 887 | 1 357 | 1 451 | 941 | 1 114 | 1 104 | 1 733 | 10 533 | 76 | −2 825 | −1 836 | −347 |
| Net financials | 0 | −660 | −716 | −690 | −723 | −518 | −543 | −533 | −1 261 | −419 | −736 | −5 040 | −1 074 | −91 | −67 |
| Profit before tax | 0 | −990 | 727 | 1 196 | 634 | 933 | 398 | 582 | −157 | 1 315 | 9 796 | −4 964 | −3 900 | −1 927 | −414 |
| Tax | −0 | −39 | −21 | 111 | 177 | 138 | 101 | 278 | −216 | 407 | 2 302 | 65 | 4 | −1 047 | −0 |
| Net profit | 0 | −951 | 748 | 1 085 | 456 | 795 | 297 | 304 | 59 | 908 | 7 494 | −5 029 | −3 904 | −880 | −414 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 965 | 17 062 | 22 002 | 19 023 | 22 285 | 20 033 | 17 618 | 16 304 | 16 727 | 22 124 | 15 225 | 11 184 | 10 380 | 4 330 |
| Equity | — | 1 487 | 2 236 | 2 521 | 2 977 | 3 152 | 3 329 | 3 633 | 1 185 | 2 093 | 9 587 | 4 558 | 654 | −27 | −441 |
| Long-term debt | 0 | 15 357 | 0 | 16 684 | 13 080 | 16 840 | 14 271 | 12 629 | 10 807 | 11 242 | 1 617 | 5 463 | 2 876 | 395 | 0 |
| Short-term debt | 0 | 1 121 | 1 441 | 2 797 | 2 966 | 2 294 | 2 434 | 1 357 | 4 312 | 3 392 | 10 920 | 5 204 | 7 653 | 10 012 | 4 771 |
| Total debt | 0 | 16 478 | 14 826 | 19 481 | 16 046 | 19 134 | 16 704 | 13 986 | 15 119 | 14 634 | 12 537 | 10 667 | 10 529 | 10 407 | 4 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Werner Wernersen | Chief Executive Officer | 0 companies |
| Odd Werner Wernersen | Chairman | 0 companies |