Riskpilot← Back to searchSign inGet full accessROSETTFABRIKKEN AS
ASActiveOrg 979836724Skogvegen 3, 2022 GjerdrumOther manufacturing n.e.c. · NACE 3299Est. 19980 employees
Revenue 2020
NOK 13K
-78% vs 2019
EBITDA margin
-1645.2%
+35% vs 2019
Equity ratio
98.8%
Financial strength
Net profit 2020
NOK -233K
+35% vs 2019
| Revenue | NOK 13K | -78% |
| EBITDA | NOK -206K | +35% |
| Net profit | NOK -233K | +35% |
| Total assets | NOK 1,7M | -12% |
| Equity | NOK 1,7M | -12% |
| Employees | 0 | — |
Legal name
ROSETTFABRIKKEN AS
Org number
979836724
Legal form
Aksjeselskap
NACE code
3299 · Other manufacturing n.e.c.
Founded
1. april 1998
Share capital
—
Employees
0
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Address
Skogvegen 3, 2022 Gjerdrum
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 846 | 2 846 | 2 749 | 3 006 | 2 804 | 2 737 | 2 713 | 2 846 | 2 893 | 3 061 | 2 670 | 56 | 13 |
| Staff expenses | −0 | −1 505 | −1 438 | −1 358 | −1 893 | −1 776 | −1 716 | −1 644 | −1 747 | −1 797 | −1 599 | −1 581 | −20 | −23 |
| EBITDA | 0 | 281 | 364 | 436 | 148 | 183 | −124 | 416 | −15 | 147 | 410 | 184 | −317 | −206 |
| Depreciation & amort. | −0 | −50 | −54 | −76 | −69 | −63 | −17 | −27 | −55 | −29 | −77 | −64 | −43 | −46 |
| EBIT | 0 | 231 | 310 | 360 | 79 | 121 | −141 | 389 | −70 | 118 | 334 | 119 | −360 | −252 |
| Net financials | 0 | 5 | 5 | 9 | 13 | 21 | 26 | 29 | 22 | 10 | 8 | 2 | 14 | 18 |
| Profit before tax | 0 | 236 | 315 | 369 | 92 | 141 | −115 | 418 | −48 | 128 | 342 | 121 | −346 | −233 |
| Tax | −0 | 67 | 88 | 105 | 27 | 39 | −30 | 113 | −11 | 32 | 82 | 28 | 11 | −0 |
| Net profit | 0 | 169 | 227 | 265 | 65 | 102 | −85 | 305 | −37 | 96 | 260 | 92 | −357 | −233 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 285 | 1 578 | 1 728 | 1 736 | 1 906 | 1 903 | 2 291 | 2 183 | 2 279 | 2 592 | 2 672 | 1 909 | 1 676 |
| Equity | — | 869 | 1 096 | 1 360 | 1 426 | 1 528 | 1 443 | 1 748 | 1 799 | 1 895 | 2 155 | 2 247 | 1 890 | 1 657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 309 | 415 | 367 | 311 | 379 | 461 | 543 | 384 | 383 | 438 | 425 | 19 | 20 |
| Total debt | 0 | 417 | 482 | 367 | 311 | 379 | 461 | 543 | 384 | 383 | 438 | 425 | 19 | 20 |
EBITDA margin
-1645.2%
This company
15.8%
Market median
-10513% vs market
20072020
Equity ratio
98.8%
This company
38.2%
Market median
+159% vs market
20072020
Return on equity
-14.1%
This company
18.4%
Market median
-177% vs market
20072020
Net profit margin
-1864.5%
This company
8.1%
Market median
-23119% vs market
20072020
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20072020
Debt / equity
0.01×
This company
0.62×
Market median
+98% vs market
20072020
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of ROSETTFABRIKKEN AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Wenche Hjulstad Bednar | Deputy Member | 0 companies |
| Bjørn Thorstein Bednar | Deputy Chairman | 0 companies |
| Ian Bjørn Bednar | Chairman | 0 companies |